Financials MINT

Equities

ALMIN

FR0004172450

Integrated Telecommunications Services

Market Closed - Euronext Paris 11:35:21 2024-04-26 am EDT 5-day change 1st Jan Change
3.7 EUR +1.65% Intraday chart for MINT +7.87% +3.35%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10.12 27.21 55.67 28.96 17.27 21.83 21.83 -
Enterprise Value (EV) 1 4.333 16.15 33.64 13.44 17.27 -8.02 -8.13 -7.05
P/E ratio -4.68 x -75.9 x 28.1 x -12.6 x 4.37 x 1.45 x -23.1 x -
Yield - - - - - - - -
Capitalization / Revenue - - 0.87 x 0.27 x 0.11 x 0.29 x 0.43 x 0.41 x
EV / Revenue - - 0.52 x 0.13 x 0.11 x -0.1 x -0.16 x -0.13 x
EV / EBITDA -2.58 x 20.2 x 11.6 x -12.2 x 2.26 x -0.41 x -4.54 x -2.42 x
EV / FCF - - - - - 1.41 x 1.2 x 1.04 x
FCF Yield - - - - - 71.1% 83.6% 96.5%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 4,080 5,668 5,669 5,873 5,895 5,900 5,900 -
Reference price 2 2.480 4.800 9.820 4.930 2.930 3.700 3.700 3.700
Announcement Date 4/24/19 4/15/20 4/22/21 4/29/22 4/18/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - 64.2 107 157 76.4 50.26 53.82
EBITDA 1 -1.677 0.8 2.9 -1.1 7.654 19.33 1.79 2.91
EBIT 1 -1.906 0.1 2.5 -2 6.569 16.06 - 0.92
Operating Margin - - 3.89% -1.87% 4.18% 21.02% - 1.71%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 -2.375 -0.35 2 -2.3 3.96 15.14 -0.96 0.03
Net margin - - 3.12% -2.15% 2.52% 19.82% -1.91% 0.06%
EPS 2 -0.5300 -0.0632 0.3500 -0.3900 0.6700 2.550 -0.1600 -
Free Cash Flow 1 - - - - - -5.7 -6.8 -6.8
FCF margin - - - - - -7.46% -13.53% -12.63%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/24/19 4/15/20 4/22/21 4/29/22 4/18/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 5.78 11.1 22 15.5 - 29.9 30 28.9
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - -5.7 -6.8 -6.8
ROE (net income / shareholders' equity) -91.4% -6.34% 29.1% -28.1% - 55.4% -3.5% 0.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - - - 2 2 2
Capex / Sales - - - - - 2.62% 3.98% 3.72%
Announcement Date 4/24/19 4/15/20 4/22/21 4/29/22 4/18/23 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.7 EUR
Average target price
4.12 EUR
Spread / Average Target
+11.35%
Consensus

Annual profits - Rate of surprise