Financials Mirae Asset Venture Investment Co., Ltd.

Equities

A100790

KR7100790005

Investment Management & Fund Operators

End-of-day quote Korea S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
5,500 KRW +2.04% Intraday chart for Mirae Asset Venture Investment Co., Ltd. +1.66% -4.84%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 148,813 250,700 390,955 204,837 304,956
Enterprise Value (EV) 1 57,740 185,085 347,344 182,204 280,916
P/E ratio 12.7 x 8.3 x 4.92 x 3.69 x 12.5 x
Yield 3.81% 2.84% 0.98% - -
Capitalization / Revenue 1.63 x 1.96 x 1.43 x 0.95 x 1.41 x
EV / Revenue 0.63 x 1.45 x 1.27 x 0.84 x 1.3 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 0.98 x 1.44 x 1.58 x 0.69 x 0.89 x
Nbr of stocks (in thousands) 48,301 48,300 48,506 47,971 52,761
Reference price 2 3,081 5,190 8,060 4,270 5,780
Announcement Date 3/16/20 3/16/21 3/15/22 3/15/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 102,287 91,538 127,939 274,305 216,459 215,637
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 21,782 16,277 38,817 96,702 59,392 31,998
Net income 1 18,576 11,394 30,211 80,303 56,103 24,539
Net margin 18.16% 12.45% 23.61% 29.28% 25.92% 11.38%
EPS 2 462.2 243.0 625.5 1,638 1,158 464.0
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 117.5 147.6 79.05 - -
Announcement Date 3/19/19 3/16/20 3/16/21 3/15/22 3/15/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1
Net sales 1 116 31.22
EBITDA - -
EBIT 1 44.19 19.1
Operating Margin 38.09% 61.18%
Earnings before Tax (EBT) - -
Net income 1 35.69 17.29
Net margin 30.77% 55.37%
EPS - -
Dividend per Share - -
Announcement Date 3/2/22 5/2/22
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 68,578 91,073 65,615 43,611 22,633 24,040
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 17.4% 8.45% 18.4% 38% 20.6% 7.66%
ROA (Net income/ Total Assets) 6.18% 3.07% 6.45% 11.6% 5.89% 2.28%
Assets 1 300,567 371,271 468,259 690,776 952,369 1,076,442
Book Value Per Share 2 2,893 3,131 3,602 5,116 6,206 6,489
Cash Flow per Share 2 1,411 1,618 1,341 1,492 1,122 819.0
Capex 1 85.1 152 620 192 171 22.4
Capex / Sales 0.08% 0.17% 0.48% 0.07% 0.08% 0.01%
Announcement Date 3/19/19 3/16/20 3/16/21 3/15/22 3/15/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A100790 Stock
  4. Financials Mirae Asset Venture Investment Co., Ltd.