Stock MRX MISTER SPEX SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mister Spex SE Deutsche Boerse AG

Equities

MRX

DE000A3CSAE2

Other Specialty Retailers

Market Closed - Deutsche Boerse AG
Other stock markets
 10:43:18 2024-04-26 am EDT 		5-day change 1st Jan Change
3 EUR +8.30% Intraday chart for Mister Spex SE +6.76% -8.12%
Mar. 28 Mister Spex SE Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 27 Transcript : Mister Spex SE, 2023 Earnings Call, Mar 27, 2024

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 373.4 133.5 107.5 102.2 - -
Enterprise Value (EV) 1 223.7 4.809 107.5 6.725 11.43 12.38
P/E ratio -10.1 x -3.03 x -2.18 x -3.41 x -4.62 x -8.65 x
Yield - - - - - -
Capitalization / Revenue 1.92 x 0.64 x 0.48 x 0.44 x 0.41 x 0.38 x
EV / Revenue 1.15 x 0.02 x 0.48 x 0.03 x 0.05 x 0.05 x
EV / EBITDA 53.9 x -0.58 x 119 x 1.06 x 0.86 x 0.6 x
EV / FCF -5.12 x -0.12 x - -0.48 x -1.45 x -3.61 x
FCF Yield -19.5% -843% - -210% -69.1% -27.7%
Price to Book 1.31 x 0.68 x - 0.79 x 0.92 x 1.03 x
Nbr of stocks (in thousands) 33,160 33,160 34,075 34,075 - -
Reference price 2 11.26 4.025 3.155 3.000 3.000 3.000
Announcement Date 3/30/22 3/28/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 164.2 194.2 210.1 223.5 234.1 249.8 268.1
EBITDA 1 - 4.149 -8.289 0.9 6.325 13.28 20.72
EBIT 1 - -11.07 -38.14 -42.13 -25.92 -18.92 -11.92
Operating Margin - -5.7% -18.15% -18.85% -11.07% -7.57% -4.45%
Earnings before Tax (EBT) 1 - -28.38 -44.72 -48.14 -29.67 -22.37 -14.47
Net income 1 -10.34 -31.52 -44.93 -47.88 -29.7 -21.95 -15.08
Net margin -6.3% -16.22% -21.39% -21.42% -12.69% -8.79% -5.62%
EPS 2 - -1.110 -1.330 -1.450 -0.8800 -0.6500 -0.3467
Free Cash Flow 1 - -43.67 -40.52 - -14.1 -7.9 -3.425
FCF margin - -22.48% -19.29% - -6.02% -3.16% -1.28%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 6/10/21 3/30/22 3/28/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1
Net sales 1 - - - - 47.19 61.1 108.3 - - 50.1 117.2 59.67 46.7 106.4 50.9
EBITDA 1 - - 1.553 1.821 -4.585 0.583 -4.003 - -3.677 - 0.663 0.239 -0.002 0.237 -1.6
EBIT - - -2.878 -6.426 - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - -4.995 -12.18 - - - - - - - - - - -
Net income -18.02 -8.192 -5.298 -13.49 -10.29 - - -8.672 - - -16.55 -8.675 - - -
Net margin - - - - -21.8% - - - - - -14.13% -14.54% - - -
EPS -6.350 -0.2100 - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 9/22/21 11/24/21 3/30/22 3/30/22 5/12/22 9/7/22 9/7/22 12/1/22 3/28/23 6/2/23 9/2/23 11/9/23 3/27/24 3/27/24 -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 150 129 - 95.5 90.8 89.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -43.7 -40.5 - -14.1 -7.9 -3.43
ROE (net income / shareholders' equity) - -13.8% -20.2% - -17.1% -12.7% -8.1%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 8.620 5.940 - 3.820 3.250 2.900
Cash Flow per Share 2 - - - - -0.4000 -0.0500 0.2700
Capex 1 - 15.8 19.7 - 14.9 14.7 15.6
Capex / Sales - 8.16% 9.37% - 6.35% 5.87% 5.83%
Announcement Date 6/10/21 3/30/22 3/28/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Mister Spex SE

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
3 EUR
Average target price
7 EUR
Spread / Average Target
+133.33%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Optical Goods Stores

1st Jan change Capi.
NATIONAL VISION HOLDINGS, INC. Stock National Vision Holdings, Inc.
-14.57% 1.4B
SYNSAM AB Stock Synsam AB
+15.07% 713M
JINS HOLDINGS INC. Stock JINS HOLDINGS Inc.
-30.64% 483M
DOCTORGLASSES CHAIN CO.,LTD. Stock Doctorglasses Chain Co.,Ltd.
-23.65% 364M
FORMOSA OPTICAL TECHNOLOGY CO.,LTD. Stock Formosa Optical Technology Co.,Ltd.
+21.86% 188M
KITS EYECARE LTD. Stock Kits Eyecare Ltd.
-5.29% 136M
PARIS MIKI HOLDINGS INC. Stock Paris Miki Holdings Inc.
-23.15% 128M
SILMÄASEMA OYJ Stock Silmäasema Oyj
+0.33% 92.65M
FOCUS POINT HOLDINGS Stock Focus Point Holdings
+2.82% 70.73M
Optical Goods Stores
  1. Stock Market
  2. Equities
  3. MRX Stock
  4. MRX Stock
  5. Financials Mister Spex SE