Stock MSGYO MISTRAL GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mistral Gayrimenkul Yatirim Ortakligi

Equities

MSGYO

TREMIST00017

Diversified REITs

Market Closed - Borsa Istanbul
Other stock markets
 11:08:59 2024-05-07 am EDT 		5-day change 1st Jan Change
14.47 TRY -2.36% Intraday chart for Mistral Gayrimenkul Yatirim Ortakligi +4.18% +5.62%
2023 Mistral Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Mistral Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 288.2 205.4 253.7 632.2 561 1,028
Enterprise Value (EV) 1 318.8 222.6 254.6 628.1 508.6 933.9
P/E ratio 1.88 x 33.6 x 7.27 x 50.2 x 2.61 x 1.38 x
Yield 2.71% - - 0.69% 2.54% 6.26%
Capitalization / Revenue 1.04 x 11.5 x 17.7 x 53.1 x 14 x 11.6 x
EV / Revenue 1.15 x 12.5 x 17.8 x 52.8 x 12.7 x 10.5 x
EV / EBITDA 2.34 x 73.3 x 33.3 x 108 x 18 x 13.7 x
EV / FCF 86.8 x 7 x 13.4 x 101 x 11.5 x 50.8 x
FCF Yield 1.15% 14.3% 7.47% 0.99% 8.69% 1.97%
Price to Book 1.36 x 0.98 x 1.02 x 2.46 x 1.2 x 0.86 x
Nbr of stocks (in thousands) 134,221 134,221 134,219 134,219 134,219 134,219
Reference price 2 2.147 1.530 1.890 4.710 4.180 7.660
Announcement Date 3/9/18 3/11/19 3/2/20 2/1/21 3/1/22 3/1/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 277.1 17.86 14.31 11.9 39.96 88.87
EBITDA 1 136.4 3.039 7.641 5.821 28.32 68.37
EBIT 1 136.4 3.013 7.616 5.778 28.27 68.32
Operating Margin 49.22% 16.87% 53.21% 48.57% 70.75% 76.88%
Earnings before Tax (EBT) 1 153.1 6.109 34.89 12.6 215.3 743.8
Net income 1 153 6.103 34.89 12.6 215.3 743.8
Net margin 55.24% 34.17% 243.78% 105.92% 538.88% 836.96%
EPS 2 1.140 0.0455 0.2600 0.0939 1.604 5.542
Free Cash Flow 1 3.673 31.82 19.01 6.241 44.18 18.39
FCF margin 1.33% 178.18% 132.82% 52.46% 110.56% 20.69%
FCF Conversion (EBITDA) 2.69% 1,047.23% 248.83% 107.21% 156.01% 26.9%
FCF Conversion (Net income) 2.4% 521.39% 54.49% 49.53% 20.52% 2.47%
Dividend per Share 2 0.0581 - - 0.0327 0.1060 0.4793
Announcement Date 3/9/18 3/11/19 3/2/20 2/1/21 3/1/22 3/1/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 30.6 17.3 0.93 - - -
Net Cash position 1 - - - 4.04 52.4 94.2
Leverage (Debt/EBITDA) 0.2241 x 5.688 x 0.1217 x - - -
Free Cash Flow 1 3.67 31.8 19 6.24 44.2 18.4
ROE (net income / shareholders' equity) 114% 2.9% 15.1% 4.99% 59.4% 89.4%
ROA (Net income/ Total Assets) 29% 0.77% 1.93% 1.38% 4.68% 5.01%
Assets 1 528.5 794.4 1,808 910.6 4,598 14,858
Book Value Per Share 2 1.570 1.560 1.850 1.910 3.490 8.920
Cash Flow per Share 2 0.0700 0.0100 0 0.0300 0.3900 0.7000
Capex 1 0.01 0.01 0.11 0.01 0.01 0.04
Capex / Sales 0% 0.06% 0.76% 0.09% 0.03% 0.05%
Announcement Date 3/9/18 3/11/19 3/2/20 2/1/21 3/1/22 3/1/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified REITs

1st Jan change Capi.
MISTRAL GAYRIMENKUL YATIRIM ORTAKLIGI Stock Mistral Gayrimenkul Yatirim Ortakligi
+5.62% 61.56M
GECINA Stock Gecina
-9.17% 7.89B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-2.60% 5.62B
MIRVAC GROUP Stock Mirvac Group
+0.72% 5.36B
THE GPT GROUP Stock The GPT Group
-7.97% 5.28B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+6.69% 4.76B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-5.33% 4.74B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
+4.50% 4.71B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+6.20% 4.06B
EPR PROPERTIES Stock EPR Properties
-14.37% 3.15B
Diversified REITs
  1. Stock Market
  2. Equities
  3. MSGYO Stock
  4. Financials Mistral Gayrimenkul Yatirim Ortakligi
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW