Stock 3471 MITSUI FUDOSAN LOGISTICS PARK INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mitsui Fudosan Logistics Park Inc.

Equities

3471

JP3048300002

Commercial REITs

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-30 am EDT 		5-day change 1st Jan Change
453,000 JPY 0.00% Intraday chart for Mitsui Fudosan Logistics Park Inc. +1.46% -0.98%
Apr. 26 Mitsui Fudosan Logistics Park Secures 1.5 Billion Yen Loan to Repay Debt MT
Apr. 16 Mitsui Fudosan Logistics Park Secures 5 Billion Yen Loan MT

Valuation

Fiscal Period: July 2019 2020 2023 2024 2025 2026
Capitalization 1 149,136 254,457 291,456 275,424 - -
Enterprise Value (EV) 1 149,136 254,457 291,456 275,424 420,954 417,454
P/E ratio - - 34.8 x 30.9 x 31.6 x 31.4 x
Yield - - 3.31% 3.9% 4.12% 4.25%
Capitalization / Revenue - - 13.5 x 11.8 x 11 x 10.8 x
EV / Revenue - - 13.5 x 11.8 x 16.8 x 16.3 x
EV / EBITDA - - - 17.8 x 25.7 x 25.3 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.36 x 2.01 x 1.43 x 1.23 x 1.28 x 1.3 x
Nbr of stocks (in thousands) 379 441 576 608 - -
Reference price 2 393,500 577,000 506,000 453,000 453,000 453,000
Announcement Date 3/15/19 3/13/20 3/14/23 3/14/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Luglio 2023 2024 2025 2026
Net sales 1 21,569 23,324 25,000 25,533
EBITDA 1 - 15,436 16,400 16,500
EBIT 1 8,964 9,343 9,741 9,910
Operating Margin 41.56% 40.06% 38.96% 38.81%
Earnings before Tax (EBT) 1 8,372 8,669 8,735 8,906
Net income 1 8,370 8,666 8,726 8,777
Net margin 38.81% 37.16% 34.91% 34.38%
EPS 2 14,533 14,660 14,353 14,435
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 16,754 17,684 18,660 19,266
Announcement Date 3/14/23 3/14/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 4,969 5,064 6,363 8,139 9,268 9,503 10,608 10,961 11,479 11,846 12,429 12,530 12,706 12,810
EBITDA - - - - - - - - - - - - - -
EBIT 1 2,319 2,315 2,881 3,786 3,935 3,972 4,459 4,505 4,604 4,739 4,872 4,840 4,918 4,968
Operating Margin 46.67% 45.71% 45.28% 46.52% 42.46% 41.79% 42.04% 41.1% 40.11% 40.01% 39.2% 38.63% 38.7% 38.78%
Earnings before Tax (EBT) 1 2,203 2,238 2,735 3,580 3,709 3,742 4,166 4,206 4,261 4,407 4,383 4,353 4,393 4,424
Net income 1 2,203 2,237 2,734 3,579 3,708 3,741 4,165 4,205 4,260 4,406 4,373 4,333 4,392 4,423
Net margin 44.32% 44.17% 42.97% 43.97% 40.01% 39.37% 39.27% 38.37% 37.12% 37.2% 35.18% 34.58% 34.57% 34.53%
EPS 2 5,823 5,904 6,215 7,074 6,841 6,902 7,233 7,300 7,396 7,264 7,192 7,127 7,224 7,275
Dividend per Share 2 6,496 6,584 6,977 7,283 7,816 7,895 8,353 8,401 8,804 8,839 9,243 9,367 9,610 9,640
Announcement Date 9/13/19 3/13/20 10/26/20 3/12/21 9/14/21 3/15/22 9/14/22 3/14/23 9/14/23 3/14/24 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2023 2024 2025 2026
Net Debt 1 - - - 123,960 145,530 142,030
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - 8.039 x 8.874 x 8.608 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 4.28% 4.16% 4% 4.01%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 288,954 287,758 354,567 367,753 354,391 349,688
Cash Flow per Share - - - - - -
Capex 1 - - 45,410 30,627 28,470 15,921
Capex / Sales - - 210.53% 131.02% 113.88% 62.35%
Announcement Date 3/15/19 3/13/20 3/14/23 3/14/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mitsui Fudosan Logistics Park Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
MITSUI FUDOSAN LOGISTICS PARK INC. Stock Mitsui Fudosan Logistics Park Inc.
-0.98% 1.76B
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.34% 46.77B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-7.78% 20.84B
SEGRO PLC Stock SEGRO plc
-4.33% 13.18B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+17.27% 11.68B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.7B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
+0.93% 8.57B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.4B
KLÉPIERRE Stock Klépierre
+2.35% 7.69B
FIBRA UNO Stock Fibra UNO
-18.65% 5.58B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. 3471 Stock
  4. Financials Mitsui Fudosan Logistics Park Inc.