MJ HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0042 USD | -8.70% |
|
-34.38% | -72.73% |
| Mar. 22 | MJ Holdings, Inc. Announces Termination of John Gorst as CEO | CI |
| Mar. 22 | MJ Holdings, Inc. Announces Board Changes | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 235.8 | 75.21 | 18.09 | 18.2 | 19.19 | 8.92 |
| Enterprise Value (EV) 1 | 234.1 | 76.36 | 22.47 | 22.47 | 16.14 | 9.335 |
| P/E ratio | -627 x | -9.13 x | -1.95 x | -4.41 x | 5.4 x | -1.58 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 9,228,825,521 x | 20,157,089 x | 22,113,899 x | 79,344,892 x | 24,620,022 x |
| EV / Revenue | - | 9,368,991,166 x | 25,030,455 x | 27,304,312 x | 66,714,305 x | 25,764,789 x |
| EV / EBITDA | - | -16,306,532 x | -3,173,427 x | -6,664,135 x | -1,931,749 x | -2,922,938 x |
| EV / FCF | - | -10,871,343 x | -9,930,376 x | 18,233,166 x | -2,882,833 x | -4,165,070 x |
| FCF Yield | - | -0% | -0% | 0% | -0% | -0% |
| Price to Book | 137 x | 24.1 x | 8.27 x | -15.3 x | 4.98 x | 18.3 x |
| Nbr of stocks (in thousands) | 59,684 | 70,957 | 64,625 | 68,614 | 71,078 | 78,592 |
| Reference price 2 | 3.950 | 1.060 | 0.2800 | 0.2652 | 0.2700 | 0.1135 |
| Announcement Date | 7/27/18 | 10/16/19 | 12/10/20 | 4/15/21 | 6/21/22 | 5/5/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | 0.00815 | 0.8977 | 0.8228 | 0.2419 | 0.3623 |
| EBITDA | - | -4.683 | -7.081 | -3.371 | -8.353 | -3.194 |
| EBIT 1 | -0.2703 | -4.806 | -7.452 | -3.825 | -8.647 | -3.424 |
| Operating Margin | - | -58,967.79% | -830.14% | -464.88% | -3,575.1% | -945.12% |
| Earnings before Tax (EBT) 1 | -0.3348 | -5.008 | -8.272 | -3.973 | 3.807 | -5.38 |
| Net income 1 | -0.3348 | -5.008 | -8.272 | -3.965 | 3.53 | -5.38 |
| Net margin | - | -61,446.97% | -921.45% | -481.82% | 1,459.6% | -1,484.97% |
| EPS 2 | -0.006299 | -0.1161 | -0.1435 | -0.0602 | 0.0500 | -0.0718 |
| Free Cash Flow | - | -7.024 | -2.263 | 1.232 | -5.597 | -2.241 |
| FCF margin | - | -86,180.63% | -252.06% | 149.75% | -2,314.19% | -618.59% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/27/18 | 10/16/19 | 12/10/20 | 4/15/21 | 6/21/22 | 5/5/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.14 | 4.37 | 4.27 | - | 0.41 |
| Net Cash position 1 | 1.61 | - | - | - | 3.05 | - |
| Leverage (Debt/EBITDA) | - | -0.244 x | -0.6179 x | -1.267 x | - | -0.1299 x |
| Free Cash Flow | - | -7.02 | -2.26 | 1.23 | -5.6 | -2.24 |
| ROE (net income / shareholders' equity) | -36.6% | -203% | -316% | -978% | 286% | -260% |
| ROA (Net income/ Total Assets) | -11.6% | -70.2% | -67.2% | -30.5% | -66.2% | -30.6% |
| Assets 1 | 2.879 | 7.137 | 12.3 | 12.99 | -5.335 | 17.56 |
| Book Value Per Share 2 | 0.0300 | 0.0400 | 0.0300 | -0.0200 | 0.0500 | 0.0100 |
| Cash Flow per Share 2 | 0.0400 | 0 | 0 | 0 | 0.0700 | 0.0200 |
| Capex 1 | 0.02 | 2.73 | 1.12 | 0.04 | 0.32 | 0.15 |
| Capex / Sales | - | 33,554.26% | 124.39% | 4.31% | 133.37% | 40.47% |
| Announcement Date | 7/27/18 | 10/16/19 | 12/10/20 | 4/15/21 | 6/21/22 | 5/5/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -72.73% | 245K | |
| -3.45% | 7.09B | |
| +9.27% | 3.21B | |
| +10.23% | 868M | |
| +12.99% | 293M | |
| -33.62% | 107M |
- Stock Market
- Equities
- MJNE Stock
- Financials MJ Holdings, Inc.
