Market Closed -
Bombay S.E.
06:25:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
76.32
INR
|
+2.18%
|
|
+7.57%
|
+27.54%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
55,650
|
42,000
|
18,525
|
63,600
|
66,225
|
41,850
|
Enterprise Value (EV)
1 |
60,171
|
51,037
|
56,217
|
86,165
|
90,952
|
31,009
|
P/E ratio
|
148
x
|
38.6
x
|
-6.77
x
|
-8.06
x
|
-25.2
x
|
2.68
x
|
Yield
|
0.54%
|
1.07%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.34
x
|
0.14
x
|
0.07
x
|
0.21
x
|
0.56
x
|
1.19
x
|
EV / Revenue
|
0.37
x
|
0.17
x
|
0.21
x
|
0.29
x
|
0.77
x
|
0.88
x
|
EV / EBITDA
|
211
x
|
26.7
x
|
-78.6
x
|
-146
x
|
20.5
x
|
-28.5
x
|
EV / FCF
|
-7.79
x
|
-11.2
x
|
-2.23
x
|
3.51
x
|
-64.3
x
|
1.71
x
|
FCF Yield
|
-12.8%
|
-8.89%
|
-44.9%
|
28.5%
|
-1.55%
|
58.5%
|
Price to Book
|
4.63
x
|
3.31
x
|
2.03
x
|
63.8
x
|
-44.7
x
|
2.96
x
|
Nbr of stocks (in thousands)
|
1,500,000
|
1,500,000
|
1,500,000
|
1,500,000
|
1,500,000
|
1,500,000
|
Reference price
2 |
37.10
|
28.00
|
12.35
|
42.40
|
44.15
|
27.90
|
Announcement Date
|
8/31/18
|
9/4/19
|
12/2/20
|
11/24/21
|
11/16/22
|
10/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
164,510
|
294,397
|
263,047
|
300,015
|
117,962
|
35,282
|
EBITDA
1 |
285.2
|
1,909
|
-715.2
|
-590.7
|
4,444
|
-1,089
|
EBIT
1 |
238.5
|
1,859
|
-751.1
|
-634.3
|
4,402
|
-1,128
|
Operating Margin
|
0.14%
|
0.63%
|
-0.29%
|
-0.21%
|
3.73%
|
-3.2%
|
Earnings before Tax (EBT)
1 |
477.4
|
1,459
|
-2,728
|
-11,124
|
1,011
|
17,661
|
Net income
1 |
375.2
|
1,087
|
-2,737
|
-7,893
|
-2,624
|
15,623
|
Net margin
|
0.23%
|
0.37%
|
-1.04%
|
-2.63%
|
-2.22%
|
44.28%
|
EPS
2 |
0.2501
|
0.7248
|
-1.825
|
-5.262
|
-1.749
|
10.42
|
Free Cash Flow
1 |
-7,729
|
-4,539
|
-25,248
|
24,549
|
-1,414
|
18,128
|
FCF margin
|
-4.7%
|
-1.54%
|
-9.6%
|
8.18%
|
-1.2%
|
51.38%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
116.04%
|
Dividend per Share
2 |
0.2000
|
0.3000
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/31/18
|
9/4/19
|
12/2/20
|
11/24/21
|
11/16/22
|
10/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,522
|
9,037
|
37,692
|
22,565
|
24,727
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
10,841
|
Leverage (Debt/EBITDA)
|
15.85
x
|
4.733
x
|
-52.7
x
|
-38.2
x
|
5.565
x
|
-
|
Free Cash Flow
1 |
-7,729
|
-4,539
|
-25,248
|
24,549
|
-1,414
|
18,128
|
ROE (net income / shareholders' equity)
|
3.12%
|
8.8%
|
-25.1%
|
-161%
|
1,085%
|
247%
|
ROA (Net income/ Total Assets)
|
0.27%
|
2.43%
|
-0.87%
|
-0.67%
|
5.37%
|
-1.67%
|
Assets
1 |
138,706
|
44,693
|
315,382
|
1,183,151
|
-48,905
|
-937,118
|
Book Value Per Share
2 |
8.020
|
8.460
|
6.070
|
0.6600
|
-0.9900
|
9.410
|
Cash Flow per Share
2 |
0.3400
|
0.2900
|
0.5000
|
1.030
|
1.020
|
2.120
|
Capex
1 |
7.8
|
26.3
|
64.1
|
4.2
|
13.9
|
2.5
|
Capex / Sales
|
0%
|
0.01%
|
0.02%
|
0%
|
0.01%
|
0.01%
|
Announcement Date
|
8/31/18
|
9/4/19
|
12/2/20
|
11/24/21
|
11/16/22
|
10/30/23
|
|
1st Jan change
|
Capi.
|
---|
| +27.54% | 1.37B | | -14.40% | 143B | | -6.66% | 117B | | -0.55% | 71.07B | | +6.69% | 50.97B | | +13.30% | 48.38B | | +34.12% | 39.93B | | +22.92% | 26.1B | | +32.58% | 21.36B | | +58.44% | 18.57B |
Integrated Mining
|