Market Closed -
Japan Exchange
02:00:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
77
JPY
|
0.00%
|
|
-1.28%
|
-37.90%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
63,031
|
17,753
|
9,769
|
3,916
|
Enterprise Value (EV)
1 |
57,610
|
12,817
|
6,836
|
2,445
|
P/E ratio
|
-130
x
|
-23.9
x
|
-3.61
x
|
-1.61
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
184
x
|
17,753
x
|
244
x
|
-
|
EV / Revenue
|
168
x
|
12,817
x
|
171
x
|
-
|
EV / EBITDA
|
-168,944,106
x
|
-11,030,009
x
|
-3,523,926
x
|
-1,031,796
x
|
EV / FCF
|
-54,106,541
x
|
-16,285,731
x
|
-4,876,623
x
|
-1,724,435
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
10.2
x
|
3.2
x
|
3.35
x
|
3
x
|
Nbr of stocks (in thousands)
|
28,495
|
28,961
|
29,162
|
31,577
|
Reference price
2 |
2,212
|
613.0
|
335.0
|
124.0
|
Announcement Date
|
3/31/21
|
3/29/22
|
3/28/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
65
|
644
|
342
|
1
|
40
|
-
|
EBITDA
|
-
|
-
|
-341
|
-1,162
|
-1,940
|
-2,369
|
EBIT
1 |
-214
|
157
|
-398
|
-1,239
|
-2,063
|
-2,370
|
Operating Margin
|
-329.23%
|
24.38%
|
-116.37%
|
-123,900%
|
-5,157.5%
|
-
|
Earnings before Tax (EBT)
1 |
-213
|
145
|
-440
|
-744
|
-2,706
|
-2,390
|
Net income
1 |
-217
|
140
|
-448
|
-738
|
-2,702
|
-2,391
|
Net margin
|
-333.85%
|
21.74%
|
-130.99%
|
-73,800%
|
-6,755%
|
-
|
EPS
2 |
-1.722
|
5.939
|
-17.00
|
-25.67
|
-92.83
|
-77.21
|
Free Cash Flow
|
-
|
-
|
-1,065
|
-787
|
-1,402
|
-1,418
|
FCF margin
|
-
|
-
|
-311.33%
|
-78,700%
|
-3,504.69%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/26/20
|
6/26/20
|
3/31/21
|
3/29/22
|
3/28/23
|
3/27/24
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Net sales
|
-
|
1.1
|
-
|
-
|
40
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-477.3
|
-200
|
-
|
-466
|
-402
|
-868
|
-570
|
-625
|
-514
|
-530
|
-1,044
|
-565
|
Operating Margin
|
-
|
-43,392.55%
|
-
|
-
|
-1,165%
|
-
|
-2,170%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
20.9
|
-196
|
-569.9
|
-443
|
-
|
-780
|
-534
|
-
|
-532
|
-
|
-1,032
|
-548
|
Net income
1 |
-
|
17.7
|
-198
|
-557.6
|
-438
|
-
|
-775
|
-534
|
-
|
-532
|
-
|
-1,033
|
-548
|
Net margin
|
-
|
1,609.27%
|
-
|
-
|
-1,095%
|
-
|
-1,937.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
0.6200
|
-6.940
|
-19.38
|
-15.13
|
-11.57
|
-26.70
|
-18.34
|
-47.81
|
-17.86
|
-16.84
|
-34.70
|
-17.59
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/14/20
|
8/5/21
|
11/5/21
|
2/14/22
|
5/9/22
|
8/5/22
|
8/5/22
|
11/7/22
|
2/13/23
|
5/9/23
|
8/7/23
|
8/7/23
|
11/7/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,205
|
3,857
|
5,421
|
4,936
|
2,933
|
1,471
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-1,065
|
-787
|
-1,402
|
-1,418
|
ROE (net income / shareholders' equity)
|
-
|
5.55%
|
-8.92%
|
-12.6%
|
-63.7%
|
-111%
|
ROA (Net income/ Total Assets)
|
-
|
3.8%
|
-4.87%
|
-12.5%
|
-28%
|
-57.5%
|
Assets
1 |
-
|
3,682
|
9,199
|
5,883
|
9,638
|
4,160
|
Book Value Per Share
2 |
9.540
|
153.0
|
218.0
|
192.0
|
100.0
|
41.30
|
Cash Flow per Share
2 |
9.560
|
154.0
|
190.0
|
170.0
|
99.90
|
56.50
|
Capex
|
-
|
-
|
16
|
107
|
197
|
39
|
Capex / Sales
|
-
|
-
|
4.68%
|
10,700%
|
492.5%
|
-
|
Announcement Date
|
6/26/20
|
6/26/20
|
3/31/21
|
3/29/22
|
3/28/23
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -37.90% | 16.73M | | -2.31% | 103B | | +0.56% | 95.28B | | +0.67% | 22.15B | | -17.37% | 21.02B | | -8.96% | 18.15B | | -41.01% | 16.73B | | -14.85% | 16.05B | | +3.21% | 13.68B | | +33.54% | 12.17B |
Bio Therapeutic Drugs
|