Forward-Looking Statements



The statements contained in this Quarterly Report on Form 10-Q that are not
historical facts, including (without limitation) statements made in this
Management's Discussion and Analysis of Financial Condition and Results of
Operations, may contain statements of future expectations and other
forward-looking statements made pursuant to the Safe Harbor provisions of the
Private Securities Litigation Reform Act of 1995. When used in this Quarterly
Report on Form 10-Q, the words "anticipates," "believes," "contemplates,"
"expects," "see," "could," "may," "estimate," "appear," "intend," "plans,"
"potential," "strategy," "will" and variations thereof and similar expressions,
are intended to identify forward-looking statements. Forward-looking statements
are subject to risks, uncertainties and other important factors that could cause
actual results to differ materially from those expressed. These factors include,
but are not necessarily limited to, product demand, dependence on and
competition within the primary markets in which Monro's stores are located, the
need for and costs associated with store renovations and other capital
expenditures, the duration and impact of the COVID-19 pandemic and its impact on
our customers, executive officers and employees, the effect of economic
conditions, seasonality, the impact of weather conditions and natural disasters,
the impact of competitive services and pricing, parts supply restraints or
difficulties, our dependence on vendors, including foreign vendors, changes in
U.S. or foreign trade policies, including the impacts of tariffs on products
imported from China, industry regulation, risks relating to leverage and debt
service (including sensitivity to fluctuations in interest rates), continued
availability of capital resources and financing, advances in automotive
technologies, disruption or unauthorized access to our computer systems, risks
relating to protection of customer and employee personal data, business
interruptions, risks relating to litigation, risks relating to integration of
acquired businesses, including goodwill impairment and the risks set forth in
this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the
fiscal year ended March 28, 2020. Except as required by law, we do not undertake
and specifically disclaim any obligation to update any forward-looking
statements to reflect the occurrence of anticipated or unanticipated events or
circumstances after the date of such statements. References to fiscal 2021 and
fiscal 2020 in this Management's Discussion and Analysis of Financial Condition
and Results of Operations refer to our fiscal years ending March 27, 2021 and
March 28, 2020, respectively.

Impact of the COVID-19 Pandemic



In response to the unprecedented and rapid spread of COVID-19 (coronavirus),
many U.S. state governments, in states in which we operate, have taken
preventative or protective actions, such as issuing stay-at-home restrictions
and social distancing measures. State and local governments have ordered
temporary closures of some businesses and numerous other businesses have
temporarily closed voluntarily. Further, individuals' ability to travel has been
curtailed through mandated travel restrictions and may be further limited
through additional voluntary or mandated closures of certain businesses.

As a result, demand for automotive undercar repair and tire sales and services
declined at a rapid pace and has remained below normal levels, which has had an
unprecedented and materially adverse impact on our results of operations and
business operations. Although demand improved during the quarter ended
September 26, 2020, we experienced a significant decline in store traffic
throughout the quarter, as compared to the prior year, due to the COVID-19
pandemic. During the quarter, comparable store sales decreased 11.4% from the
same period in the prior year. (We define comparable store sales as sales for
stores that have been opened or acquired at least one fiscal year prior to
March 29, 2020.) Substantially all Company-operated retail stores operated under
a reduced schedule throughout the quarter to match lower demand. We continue to
address the ongoing business challenges and shifting economic dynamics as the
COVID-19 pandemic has continued to evolve.

Given the uncertainties surrounding the impacts of the COVID-19 pandemic on our
future financial condition, results of operations and cash flows, we have taken
a number of actions in response to prevailing uncertain market conditions. In
order to enhance our liquidity position, we took a precautionary measure and
borrowed $350 million available to us under our credit facility in March 2020.
We subsequently repaid $335 million of these borrowings during the six months
ended September 26, 2020, of which $95 million was repaid during the quarter. To
improve our liquidity, we continued to take the following measures during the
quarter ended September 26, 2020 as we did in the first quarter of fiscal 2021
to reduce costs and improve cash flows: (i) reduced store hours and store labor
to align with reduced demand across our store locations; (ii) undertook
significant reductions in operating expenses across the Company, including
non-store compensation expense through the continued furlough of or other
reduction to certain members of our non-store workforce; and (iii) negotiated
rent deferrals for a significant number of our stores, as well as other rent
reductions. Although acquisition activity was paused during the first six months
of fiscal 2021, we continued to evaluate potential acquisition candidates that
we believe would fit our growth strategy while maintaining financial discipline,
and subsequent to September 26, 2020, we signed a definitive asset purchase
agreement to complete the acquisition of 17 retail tire and automotive repair
stores located in California.

As the COVID-19 pandemic has continued to evolve, our priority has been and
continues to be, the health and safety of our employees and customers. To
protect our employees and customers, we have implemented strict cleaning and
sanitation measures. In addition, we have provided face masks and other
protective equipment, including sneeze guards installed at each sales counter,
necessary to ensure the safety our employees and customers. We have also
implemented various measures intended to reduce the spread of COVID-19 among our
non-store workforce including working from home and encouraging employees to
adhere to

                                       13

--------------------------------------------------------------------------------

Table of Contents

prevention measures recommended by the Centers for Disease Control and the World Health Organization. Since our non-store workforce is able to work remotely using various technology tools, we are able to maintain our operations and internal controls over financial reporting and disclosures.



Despite the challenges, some positive signs have begun to emerge. Since the low
point during April 2020, we have experienced continued improvement in sales
driven by increases in store traffic. However, there can be no assurance as to
the time required to fully recover operations and sales to pre-pandemic levels
or if we will reach those levels again.

With continued sales improvement to date, we have resumed our rebrand and reimage initiatives during the quarter ended September 26, 2020 and have substantially completed the transformation of approximately 40 stores.

Current Trends



Our Company-operated stores have experienced a steady improvement in sales to
date since the low point of sales during April 2020. The following table
presents fiscal monthly information about our comparable store sales trends.
There is no assurance that these trends will continue.

                                                   Fiscal Month Ended
                         April      May      June      July     August     September    October
Comparable store sales
% (year-over-year
decline)                 (41) %    (24) %    (14) %    (12) %    (13) %       (8) %       (12) %


As we move through this transition and anticipate sales trends to improve, we
expect to incur some labor inefficiencies as we adjust to new operating models
and federal and local health and safety protocols with a goal to remain as
efficient as possible while still offering safe and high quality service to our
customers. Those labor inefficiencies may include difficulty in hiring employees
required to maintain store staffing levels needed to meet demand. We will also
incur additional costs and investments in supplies necessary to keep our teams
and customers safe, such as face masks, hand sanitizer and cleaning supplies,
which are all expected to be ongoing costs for the duration of the COVID-19
pandemic and recovery period.

Given the unpredictable nature of this situation, we cannot estimate with certainty the long-term impacts of the COVID-19 pandemic on our business, financial condition, results of operations, and cash flows.



As of October 30, 2020, we had approximately $46 million in cash on hand. During
the month of October 2020, we have paid down an additional $41 million in
borrowings from our five-year $600 million revolving credit facility with eight
banks (the "Credit Facility"). We believe we have sufficient liquidity available
from operating cash flow and, if necessary, cash on hand and/or bank financing
to support our operations for at least the next 12 months.

Non-GAAP Financial Measures



This Management's Discussion and Analysis of Financial Condition and Results of
Operations includes certain financial measures, such as adjusted net income and
adjusted diluted earnings per common share ("EPS") not derived in accordance
with accounting principles generally accepted in the United States of America
("GAAP"). Non-GAAP financial measures should not be used as a substitute for
GAAP financial measures, or considered in isolation, for the purpose of
analyzing our operating performance, financial position or cash flows, and may
not be comparable to similarly titled non-GAAP financial measures used by other
companies. We have included reconciliations of the non-GAAP financial measures
used in this Management's Discussion and Analysis of Financial Condition and
Results of Operations to their most directly comparable GAAP measures in the
section titled "Reconciliation of Non-GAAP Financial Measures" below.

                                       14

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations

The following table sets forth income statement data of Monro expressed as a percentage of sales for the fiscal periods indicated:



                                                     Quarter Ended                     Six Months Ended
                                            September 26,     September 28,     September 26,     September 28,
                                                2020              2019              2020              2019
Sales                                           100.0   %         100.0   %          100.0   %        100.0   %
Cost of sales, including distribution
and occupancy costs                              63.8              62.3               64.2             61.0
Gross profit                                     36.2              37.7               35.8             39.0
Operating, selling, general and
administrative expenses                          27.8              27.4               29.2             28.2
Operating income                                  8.5              10.3                6.7             10.9
Interest expense, net of interest income          2.5               2.1                2.7              2.2
Other income, net of other loss                     -             (0.1)                  -            (0.1)
Income before income taxes                        6.0               8.2                4.0              8.7
Provision for income taxes                        1.5               1.9                1.0              2.0
Net income                                        4.5   %           6.3   %            3.0   %          6.7   %



The table may not subtract down by +/- 0.1% due to rounding as percentages are calculated based on unrounded numbers.

Second Quarter and Six Months Ended September 26, 2020 as Compared to Second Quarter and Six Months Ended September 28, 2019



Sales were $288.6 million for the quarter ended September 26, 2020 as compared
with $324.1 million for the quarter ended September 28, 2019. The sales decrease
of $35.5 million, or 11.0%, was due to a decrease in comparable store sales for
the quarter ended September 26, 2020 of 11.4% as compared to the same period in
the prior year. Additionally, there was a decrease in sales from closed stores
amounting to $6.5 million in the quarter. Partially offsetting these decreases
was an increase of $9.4 million related to new stores, of which $8.4 million
came from fiscal 2020 acquisitions. There were 91 selling days in the quarter
ended September 26, 2020 and in the quarter ended September 28, 2019.

Sales were $535.6 million for the six months ended September 26, 2020 as
compared with $641.2 million for the six months ended September 28, 2019. The
sales decrease of $105.5 million, or 16.5%, was due to a decrease in comparable
store sales for the six months ended September 26, 2020 of 18.7% as compared to
the same period in the prior year. Additionally, there was a decrease in sales
from closed stores amounting to $9.3 million. Partially offsetting these
decreases was an increase of $22.1 million related to new stores, of which
$19.4 million came from fiscal 2020 acquisitions. There were 181 selling days in
the six months ended September 26, 2020 and in the six months ended
September 28, 2019.

At September 26, 2020, we had 1,242 Company-operated stores in operation and 97
franchised locations as compared with 1,262 Company-operated stores in operation
and 98 franchised locations at September 28, 2019. At March 28, 2020, we had
1,283 Company-operated stores in operation and 98 franchised locations. During
the quarter ended September 26, 2020, we added one Company-operated store and
closed six stores, of which five stores have been closed temporarily as a result
of damage sustained during Hurricane Laura in Louisiana and Tropical Storm
Isaias in the Northeast. During the six months ended September 26, 2020, we have
added one Company-operated store and closed 42 stores. Additionally, one
franchised location was closed during the six months ended September 26, 2020.

Comparable store brakes and tires category sales for the quarter ended
September 26, 2020 decreased by approximately 24% and 3%, respectively, from the
prior year quarter. Additionally, alignment and exhaust category sales for the
quarter ended September 26, 2020 each decreased by approximately 16% on a
comparable store basis as compared to the same period in the prior year.
Comparable store maintenance services and front end/shocks category sales for
the quarter ended September 26, 2020 each decreased by approximately 19% from
the prior year quarter. Comparable store sales were impacted by a decline in
store traffic resulting from the impact of the ongoing COVID-19 pandemic in our
markets, partially offset by higher average ticket.

Gross profit for the quarter ended September 26, 2020 was $104.5 million or
36.2% of sales as compared with $122.1 million or 37.7% of sales for the quarter
ended September 28, 2019. The decrease in gross profit for the quarter ended
September 26, 2020, as a percentage of sales, was partially due to an increase
in distribution and occupancy costs, as a percentage of sales. Although we were
able to reduce these largely fixed costs through rent concessions from
landlords, we lost leverage on these costs with lower overall comparable store
sales. The decrease in gross profit for the quarter, as a percentage of sales,
was also partially due to an increase in material costs, as a percentage of
sales, as a result of a shift in sales mix to tires. However, during the
quarter, we expanded our gross profit per tire from the prior year quarter with
the ongoing rollout of our tire category management tool. Partially offsetting
these increases was a decrease in technician labor costs, which decreased from
the prior year quarter as a percentage of sales, due to improved labor
productivity as a result of our store staffing optimization initiatives,
including our cloud based labor scheduling tool.

                                       15

--------------------------------------------------------------------------------

Table of Contents





Gross profit for the six months ended September 26, 2020 was $192.0 million or
35.8% of sales as compared with $250.2 million or 39.0% of sales for the six
months ended September 28, 2019. For the six months ended September 26, 2020,
the increase in distribution and occupancy costs, as a percentage of sales, due
to lost leverage on these largely fixed costs against lower overall comparable
store sales, as well as the increase in material costs, as a percentage of
sales, resulting from a shift in sales mix to tires were partially offset by a
decrease in technician labor costs, which decreased as a percentage of sales,
due to our store staffing optimization initiatives, when compared to the same
period in the prior year.

Operating expenses for the quarter ended September 26, 2020 were $80.1 million
or 27.8% of sales as compared to $88.7 million or 27.4% of sales for the quarter
ended September 28, 2019. The decrease of $8.6 million in operating expenses
from the comparable period of the prior year is primarily due to decreased
expenses as a result of focused cost reductions, including actively managing our
store management staffing levels to match demand and realigned marketing spend
toward digital channels. The decrease in operating expenses from the comparable
period of the prior year also reflect lower expenses from a net reduction of 20
stores compared to the prior year period. We lost leverage on these cost
reductions with lower overall comparable stores sales, which resulted in the
increase in operating expenses, as a percentage of sales, from the prior year
quarter.

For the six months ended September 26, 2020, operating expenses decreased by
$24.3 million to $156.2 million from the comparable period of the prior year and
were 29.2% of sales as compared to 28.2% of sales for the six months ended
September 28, 2019. The decrease is primarily due to decreased expenses as a
result of focused cost reductions and reflects lower expenses from closed
stores. Partially offsetting these decreases was an increase in store closure
costs of $2.5 million.

Operating income for the quarter ended September 26, 2020 of approximately $24.4 million decreased by 26.8% as compared to operating income of approximately $33.4 million for the quarter ended September 28, 2019, and decreased as a percentage of sales from 10.3% to 8.5% for the reasons described above.



Operating income for the six months ended September 26, 2020 of approximately
$35.8 million decreased by 48.6% as compared to operating income of
approximately $69.7 million for the six months ended September 28, 2019, and
decreased as a percentage of sales from 10.9% to 6.7% for the reasons described
above.

Net interest expense for the quarter ended September 26, 2020 increased by
approximately $0.4 million as compared to the same period in the prior year, and
increased from 2.1% to 2.5% as a percentage of sales for the same periods. The
weighted average debt outstanding for the quarter ended September 26, 2020
increased by approximately $237 million as compared to the quarter ended
September 28, 2019. This increase is partially related to an increase in debt
outstanding under our Credit Facility that was borrowed in response to the
COVID-19 pandemic in late fiscal 2020. We paid down approximately $95 million of
our debt outstanding during the second quarter ended September 26, 2020, in
addition to the $240 million we paid back in the first quarter. The remaining
increase in weighted average debt is due to an increase in finance lease debt
recorded in connection with the fiscal 2020 acquisitions and greenfield
expansion, along with renegotiated leases. Partially offsetting these increases
was a decrease in the weighted average interest rate of approximately 190 basis
points from the prior year quarter due primarily to a decrease in borrowing
rates associated with new leases.

Net interest expense for the six months ended September 26, 2020 increased by
approximately $0.6 million as compared to the same period in the prior year, and
increased from 2.2% to 2.7% as a percentage of sales for the same periods.
Weighted average debt outstanding increased by approximately $363 million and
the weighted average interest rate decreased by approximately 280 basis points
as compared to the same period of the prior year.

Income before income taxes for the quarter ended September 26, 2020 of
approximately $17.2 million decreased by 35.4% as compared to income before
income taxes of approximately $26.6 million for the quarter ended September 28,
2019, and decreased as a percentage of sales from 8.2% to 6.0% for the reasons
described above.

Income before income taxes for the six months ended September 26, 2020 of approximately $21.2 million decreased by 62.2% as compared to income before income taxes of approximately $56.0 million for the six months ended September 28, 2019, and decreased as a percentage of sales from 8.7% to 4.0% for the reasons described above.



For the quarter ended September 26, 2020, our effective income tax rate was
25.2% compared to 23.6% for the quarter ended September 28, 2019, as discrete
items, primarily related to employee stock-based compensation, resulted in a
larger tax rate benefit in the prior year period.

For the six months ended September 26, 2020, our effective income tax rate was
25.3% compared to 23.3% for the six months ended September 28, 2019, as discrete
items, primarily related to employee stock-based compensation, resulted in a
larger tax rate benefit in the prior year period.

                                       16

--------------------------------------------------------------------------------

Table of Contents





Net income for the quarter ended September 26, 2020 of $12.8 million decreased
36.8% from net income of $20.3 million for the quarter ended September 28, 2019.
Adjusted net income (a non-GAAP financial measure) was $13.3 million and
$21.1 million for the quarters ended September 26, 2020 and September 28, 2019,
respectively. Diluted EPS for the quarter ended September 26, 2020 of $0.38
decreased 36.7% as compared to diluted EPS of $0.60 for the quarter ended
September 28, 2019. Adjusted diluted EPS (a non-GAAP financial measure) was
$0.39 and $0.62 for the quarters ended September 26, 2020 and September 28,
2019, respectively. Please refer to the "Reconciliation of Non-GAAP Financial
Measures" section below for a discussion of these non-GAAP financial measures,
adjusted net income and adjusted diluted EPS, and the reconciliations to their
most comparable GAAP measures, net income and diluted EPS, respectively.

For the six months ended September 26, 2020, net income of $15.8 million
decreased 63.1% from net income of $42.9 million for the six months ended
September 28, 2019. Adjusted net income (a non-GAAP financial measure) was
$18.4 million and $44.5 million for the six months ended September 26, 2020 and
September 28, 2019, respectively. Diluted EPS for the six months ended
September 26, 2020 of $0.47 decreased 62.7% as compared to diluted EPS of $1.26
for the six months ended September 28, 2019. Adjusted diluted EPS (a non-GAAP
financial measure) was $0.54 and $1.31 for the six months ended September 26,
2020 and September 28, 2019, respectively. Please refer to the "Reconciliation
of Non-GAAP Financial Measures" section below for a discussion of these non-GAAP
financial measures, adjusted net income and adjusted diluted EPS, and the
reconciliations to their most comparable GAAP measures, net income and diluted
EPS, respectively.

Reconciliation of Non-GAAP Financial Measures



In addition to reporting net income and diluted EPS, which are GAAP measures,
this Form 10-Q includes adjusted net income and adjusted diluted EPS, which are
non-GAAP financial measures. We have included reconciliations to adjusted net
income and adjusted diluted EPS from our most directly comparable GAAP measures,
net income and diluted EPS, below. Management views these non-GAAP financial
measures as indicators to better assess comparability between periods because
management believes these non-GAAP financial measures reflect the core business
operations while excluding certain non-recurring items and items related to
store closings as well as Monro.Forward or acquisition initiatives.

These non-GAAP financial measures are not intended to represent, and should not
be considered more meaningful than, or as an alternative to, their most directly
comparable GAAP measures. These non-GAAP financial measures may be different
from similarly titled non-GAAP financial measures used by other companies.

Adjusted net income is summarized as follows:

Reconciliation of Adjusted Net Income


                                                    Quarter Ended                      Six Months Ended
                                           September 26,     September 28,     September 26,      September 28,
                                               2020              2019               2020              2019
                                                                  (Dollars in thousands)
Net income                                $        12,846   $        20,314   $         15,833   $        42,920
Store impairment charge                                99                 -                 99                 -
Store closing costs                                  (17)                 -              2,510                 -
Monro.Forward initiative costs                        248               769                430             1,307
Acquisition due diligence and
integration costs                                      22               287                 39               769
Management transition costs                           257                 -                257                 -
Provision for income taxes on
adjustments                                         (141)             (263)              (782)             (518)
Adjusted net income                       $        13,314   $        21,107   $         18,386   $        44,478


                                       17

--------------------------------------------------------------------------------

Table of Contents

Adjusted diluted EPS is summarized as follows:

Reconciliation of Adjusted Diluted EPS


                                                    Quarter Ended                         Six Months Ended
                                           September 26,      September 28,     September 26,          September 28,
                                                2020              2019              2020                   2019
Diluted EPS                               $           0.38   $          0.60   $          0.47        $          1.26
Store impairment charge (a)                              -                 -                 -                      -
Store closing costs (a)                                  -                 -              0.06                      -
Monro.Forward initiative costs                        0.01              0.02              0.01                   0.03
Acquisition due diligence and
integration costs (a)                                    -              0.01                 -                   0.02
Management transition costs                           0.01                 -              0.01                      -
Adjusted diluted EPS                      $           0.39   $          0.62   $          0.54        $          1.31


_____________

(a)For the quarter ended September 26, 2020, the store impairment charge, as
well as store closing and acquisition due diligence and integration costs are
each minor in amount, net of the impact from income taxes, to have an impact on
the calculation of adjusted diluted EPS. These items may also be minor in
amount, net of the impact from income taxes, to have an impact on the
calculation of adjusted diluted EPS for the six months ended September 26, 2020.

The calculation of the impact of non-GAAP adjustments on diluted earnings per
share is performed on each line independently. The table may not add down by +/-
$0.01 due to rounding.

The adjustments to diluted EPS reflect adjusted effective tax rates of 23.2% and
23.4% for the quarter and six months ended September 26, 2020, respectively, and
25.0% for each of the quarter and six months ended September 28, 2019. These
adjusted effective tax rates exclude the income tax impacts from share-based
compensation. See adjustments from the Reconciliation of Adjusted Net Income
table above for pre-tax amounts.

Capital Resources, Commitments and Liquidity

Capital Resources



Our primary capital requirements in fiscal 2021 are the upgrading of facilities
and systems and the funding of our store expansion program, including potential
acquisitions of existing store chains. For the six months ended September 26,
2020, we spent approximately $24.0 million on these items, of which
approximately $16.1 million was related to our Monro.Forward initiatives,
including our store technology infrastructure upgrade project completed in the
first quarter of fiscal 2021. Capital requirements were met primarily by cash
flow from operations and from cash on hand. While we suspended all capital
expenditures related to our store rebrand and reimage initiatives during the
first quarter of fiscal 2021, we resumed this program in the second quarter of
fiscal 2021.

We paid dividends of $14.9 million during the six months ended September 26,
2020. However, the declaration of and any determination as to the payment of
future dividends will be at the discretion of the Board of Directors and will
depend on our financial condition, results of operations, capital requirements,
compliance with charter and restrictions under the Credit Facility, and such
other factors as the Board of Directors deems relevant. Under our Credit
Facility, we may declare, make or pay any dividend or distribution up to
$38.5 million in the aggregate for the period from June 30, 2020 to June 30,
2021 if we are in compliance with the financial covenants and other restrictions
in the Credit Facility, as amended.

Additionally, we have signed a definitive asset purchase agreement to complete
the acquisition of 17 retail tire and automotive repair stores located in
California. This transaction is expected to close during the third quarter of
fiscal 2021 and is expected to be financed through our Credit Facility.

Because acquisitions remain a pillar of our growth strategy, we are continuing to evaluate potential acquisition candidates that we believe would fit our growth strategy while maintaining financial discipline. We believe we have sufficient resources available (including cash flow from operations and, if necessary, cash on hand and/or bank financing) to expand our business as currently planned for the next twelve months.


                                       18

--------------------------------------------------------------------------------


  Table of Contents



Commitments

Payments due by period under long-term debt, other financing instruments and
commitments are as follows:

                                                   Within      2 to        4 to        After
                                        Total      1 Year     3 Years     5 Years     5 Years
                                                       (Dollars in thousands)
Principal payments on long-term
debt                                  $ 231,300          -           -   $ 231,300           -
Finance lease commitments/financing
obligations (a)                         517,489   $ 53,518   $ 106,833      99,356   $ 257,782
Operating lease commitments (a)         239,906     35,511      64,754      52,754      86,887
Accrued rent                              3,235      2,993         209          16          17
Other liabilities                         1,533        800         733           -           -
Total                                 $ 993,463   $ 92,822   $ 172,529   $ 383,426   $ 344,686


_______________

(a)Operating and finance lease commitments represent future undiscounted lease
payments and include $59.1 million and $108.1 million, respectively, related to
options to extend lease terms that are reasonably certain of being exercised.

During fiscal 2021, we negotiated rent deferrals for a significant number of our
stores, with repayment at later dates, primarily in the third and fourth
quarters of fiscal 2021 and the first and second quarters of fiscal 2022. These
concessions provide a deferral of rent payments with no substantive changes to
the original contract. Consistent with updated guidance from the Financial
Accounting Standards Board in April 2020, we have elected to treat the rent
deferrals as accrued liabilities. The accrued rent reflected in the table above
includes $2.0 million related to rent deferrals and $1.2 million due to timing
of other lease related expenses.

In addition, during fiscal 2021, we negotiated rent reductions with certain
landlords on approximately 23% of our lease contracts in exchange for extending
our current lease term. As these agreements represent substantive changes to our
contractual obligations, the leases were remeasured. As a result, finance lease
and financing obligation assets, net and finance leases and financing
obligations were increased by $66.5 million and $62.8 million, respectively, and
operating lease assets, net and operating lease liabilities were increased by
$16.4 million and $20.2 million, respectively. The negotiated terms were
generally consistent with terms of normal renewal agreements.

Liquidity



In April 2019, we entered into a new five-year $600 million revolving Credit
Facility with eight banks that will expire in April 2024. Interest only is
payable monthly throughout the Credit Facility's term. The borrowing capacity
for the Credit Facility of $600 million includes an accordion feature permitting
us to request an increase in availability of up to an additional $250 million.
The Credit Facility bears interest at 75 to 200 basis points over LIBOR (or
replacement index) or at the prime rate, depending on the type of borrowing and
the rates then in effect. The Credit Facility requires fees payable quarterly
throughout the term between 0.125% and 0.35% of the amount of the average net
availability under the Credit Facility during the preceding quarter. There was
$231.3 million outstanding under the Credit Facility at September 26, 2020.

Within the Credit Facility, we have a sub-facility of $80 million available for the purpose of issuing standby letters of credit. The line requires fees aggregating 87.5 to 212.5 basis points annually of the face amount of each standby letter of credit, payable quarterly in arrears. There was a $33.6 million outstanding letter of credit at September 26, 2020.

The net availability under the Credit Facility at September 26, 2020 was $335.1 million.



Mortgages and specific lease financing arrangements with other parties (with
certain limitations) are permitted under the Credit Facility. Other specific
terms and the maintenance of specified ratios are generally consistent with our
prior financing agreement. Additionally, the Credit Facility is not secured by
our real property, although we have agreed not to encumber our real property,
with certain permissible exceptions.

On June 11, 2020, we entered into a First Amendment to the Credit Facility (the
"First Amendment"), which, among other things, amends the terms of certain of
the financial and restrictive covenants in the credit agreement to provide us
with additional flexibility to operate our business through the first quarter of
fiscal 2022. Except as amended by the First Amendment, the remaining terms of
the credit agreement remain in full force and effect.

Specifically, from June 11, 2020 to June 26, 2021, the First Amendment (1)
eliminates the covenant for us to maintain an interest coverage ratio above
1.55x; (2) requires us to maintain liquidity of $275 million as of the end of
each fiscal month; and (3) adjusts the ratio of maximum adjusted debt to
EBITDAR. The ratio of maximum adjusted debt to EBITDAR will vary by quarter as
follows: (a) 5.50x in the first quarter of fiscal 2021; (b) 6.00x in the second
quarter of fiscal 2021; (c) 6.25x in the third quarter of

                                       19

--------------------------------------------------------------------------------

Table of Contents

fiscal 2021; (d) 5.50x in the fourth quarter of fiscal 2021; (e) 5.00x in the first quarter of fiscal 2022; and (f) thereafter, returning to 4.75x.



For the period from June 30, 2020 to June 30, 2021, we are permitted under the
First Amendment to acquire stores or other businesses up to $100 million in the
aggregate, as long as, on a pro forma basis after taking the acquisition into
account, we would comply with the financial covenants and other restrictions in
the First Amendment. In addition, from June 30, 2020 to June 30, 2021, we may
declare, make or pay any dividend or distribution up to $38.5 million in the
aggregate, if we are in compliance with the financial covenants and other
restrictions in the First Amendment and Credit Facility.

The First Amendment will permanently amend the interest rate charged on
borrowings to be based on the greater of adjusted one-month LIBOR or 0.75% and
also added two levels of interest rate pricing applicable during the covenant
relief period in the event the ratio of adjusted debt to EBITDAR is higher than
5.00x. During the covenant relief period, the minimum interest rate spread
charged on borrowings will be 225 basis points over LIBOR.

We were in compliance with all debt covenants at September 26, 2020.

We believe that we can fulfill our commitments and working capital needs utilizing our cash flow from operations and, if necessary, cash on hand and/or bank financing for at least the next 12 months and the foreseeable future.

In addition, we have financed certain store properties with finance leases/financing obligations, which amounted to $400.3 million at September 26, 2020 and are due in installments through March 2049.

Recent Accounting Pronouncements



See "Recent Accounting Pronouncements" in Note 1 to our Consolidated Financial
Statements for a discussion of the impact of recently issued accounting
standards on our Consolidated Financial Statements as of September 26, 2020 and
the expected impact on the Consolidated Financial Statements for future periods.

© Edgar Online, source Glimpses