Financials Montebalito, S.A.

Equities

MTB

ES0116494016

Real Estate Development & Operations

Market Closed - BME 11:35:10 2024-05-03 am EDT 5-day change 1st Jan Change
1.39 EUR -3.47% Intraday chart for Montebalito, S.A. +0.72% -4.79%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 71.86 41.3 48.47 45.9 45.3 42.39
Enterprise Value (EV) 1 76.98 53.5 61.27 58.54 58.56 55.86
P/E ratio 76.2 x -20.6 x -3.6 x -7.95 x 14.9 x 10.5 x
Yield - - - - - -
Capitalization / Revenue 15.1 x 6.67 x 4.42 x 4.4 x 3.46 x 3.19 x
EV / Revenue 16.2 x 8.64 x 5.58 x 5.61 x 4.47 x 4.2 x
EV / EBITDA 298 x -47.4 x -4.88 x 509 x 72.7 x -39.8 x
EV / FCF -8.1 x -8.35 x 12.1 x 9.6 x -6.12 x -16.8 x
FCF Yield -12.3% -12% 8.25% 10.4% -16.3% -5.95%
Price to Book 0.75 x 0.44 x 0.61 x 0.65 x 0.63 x 0.57 x
Nbr of stocks (in thousands) 31,450 31,528 31,271 30,400 30,400 31,400
Reference price 2 2.285 1.310 1.550 1.510 1.490 1.350
Announcement Date 4/27/18 5/6/19 7/1/20 4/29/21 4/28/23 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4.762 6.193 10.98 10.43 13.1 13.28
EBITDA 1 0.258 -1.128 -12.55 0.115 0.805 -1.402
EBIT 1 0.117 -1.217 -12.63 -0.036 0.765 -1.433
Operating Margin 2.46% -19.65% -115.11% -0.35% 5.84% -10.79%
Earnings before Tax (EBT) 1 0.903 -2.663 -14.3 -5.25 3.946 4.339
Net income 1 0.948 -2.013 -13.66 -6.061 3.245 4.119
Net margin 19.91% -32.5% -124.44% -58.11% 24.78% 31.01%
EPS 2 0.0300 -0.0637 -0.4300 -0.1900 0.1000 0.1287
Free Cash Flow 1 -9.504 -6.404 5.058 6.099 -9.572 -3.323
FCF margin -199.58% -103.42% 46.08% 58.47% -73.08% -25.02%
FCF Conversion (EBITDA) - - - 5,303.37% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 5/6/19 7/1/20 4/29/21 4/28/23 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 5.12 12.2 12.8 12.6 13.3 13.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 19.85 x -10.82 x -1.02 x 109.8 x 16.47 x -9.606 x
Free Cash Flow 1 -9.5 -6.4 5.06 6.1 -9.57 -3.32
ROE (net income / shareholders' equity) 0.96% -2.13% -15.9% -8.14% 4.52% 5.53%
ROA (Net income/ Total Assets) 0.06% -0.63% -7.15% -0.02% 0.46% -0.84%
Assets 1 1,612 321 191 26,819 704.8 -491.7
Book Value Per Share 2 3.060 2.970 2.520 2.320 2.370 2.370
Cash Flow per Share 2 0.2300 0.2100 0.1000 0.1800 0.1200 0.0400
Capex 1 15.4 0.26 1.13 0.86 0.28 0.03
Capex / Sales 323.23% 4.13% 10.32% 8.21% 2.12% 0.19%
Announcement Date 4/27/18 5/6/19 7/1/20 4/29/21 4/28/23 4/28/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. MTB Stock
  4. Financials Montebalito, S.A.