Stock MORGANITE MORGANITE CRUCIBLE (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Morganite Crucible (India) Limited

Equities

MORGANITE

INE599F01020

Construction Materials

Market Closed - Bombay S.E.
Other stock markets
 06:20:07 2024-04-26 am EDT 		5-day change 1st Jan Change
1,424 INR +0.47% Intraday chart for Morganite Crucible (India) Limited +3.16% -10.50%
Feb. 13 Morganite Crucible Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Morganite Crucible Limited Announces Pooja Jindal as Appointment of Company Secretary and Compliance Officer CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 3,496 4,004 3,997 4,483 5,743 4,865
Enterprise Value (EV) 1 3,094 3,558 3,716 4,116 5,385 4,414
P/E ratio 25.2 x 26.1 x 30.5 x -479 x 13.2 x 30.2 x
Yield 1.28% 1.12% 1.12% - 1.17% 2.3%
Capitalization / Revenue 3.26 x 3.23 x 3.03 x 4.12 x 3.72 x 3.11 x
EV / Revenue 2.88 x 2.87 x 2.82 x 3.78 x 3.49 x 2.82 x
EV / EBITDA 13.8 x 14.7 x 14.2 x 29.3 x 16.6 x 16.4 x
EV / FCF -52.4 x 37.5 x -28.6 x 25.5 x -76.9 x 24.5 x
FCF Yield -1.91% 2.67% -3.5% 3.91% -1.3% 4.08%
Price to Book 3.85 x 4.04 x 3.71 x 4.38 x 4.69 x 3.83 x
Nbr of stocks (in thousands) 5,600 5,600 5,600 5,600 5,600 5,600
Reference price 2 624.4 715.0 713.8 800.6 1,026 868.8
Announcement Date 5/24/18 7/13/19 7/8/20 7/6/21 8/30/22 7/28/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 1,074 1,241 1,317 1,088 1,545 1,564
EBITDA 1 225 241.8 262.2 140.3 324.1 269.6
EBIT 1 183.5 198.9 209.9 84.26 250.8 192.9
Operating Margin 17.09% 16.03% 15.93% 7.74% 16.23% 12.34%
Earnings before Tax (EBT) 1 214.2 218.6 184.1 58.36 544.8 223.2
Net income 1 138.8 153.7 131.2 -9.346 433.9 161.2
Net margin 12.93% 12.38% 9.96% -0.86% 28.08% 10.31%
EPS 2 24.79 27.44 23.42 -1.670 77.49 28.78
Free Cash Flow 1 -59 94.84 -129.9 161.1 -69.99 180.3
FCF margin -5.49% 7.64% -9.86% 14.81% -4.53% 11.53%
FCF Conversion (EBITDA) - 39.23% - 114.86% - 66.87%
FCF Conversion (Net income) - 61.72% - - - 111.84%
Dividend per Share 2 8.000 8.000 8.000 - 12.00 20.00
Announcement Date 5/24/18 7/13/19 7/8/20 7/6/21 8/30/22 7/28/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 403 446 282 367 358 451
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -59 94.8 -130 161 -70 180
ROE (net income / shareholders' equity) 16.3% 16.2% 12.7% -0.89% 38.6% 12.9%
ROA (Net income/ Total Assets) 9.88% 10.3% 9.84% 3.78% 10.7% 7.63%
Assets 1 1,405 1,492 1,333 -247.2 4,070 2,112
Book Value Per Share 2 162.0 177.0 193.0 183.0 219.0 227.0
Cash Flow per Share 2 64.30 37.30 50.40 63.60 64.00 80.60
Capex 1 50 106 241 69 101 108
Capex / Sales 4.66% 8.52% 18.31% 6.34% 6.54% 6.88%
Announcement Date 5/24/18 7/13/19 7/8/20 7/6/21 8/30/22 7/28/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
MORGANITE CRUCIBLE (INDIA) LIMITED Stock Morganite Crucible (India) Limited
-10.50% 95.6M
CRH PLC Stock CRH plc
+12.25% 53.84B
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+21.26% 37.34B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+15.08% 34.54B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-7.64% 33.53B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+9.73% 19.06B
AMBUJA CEMENTS Stock Ambuja Cements
+21.33% 18.67B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+17.64% 18.51B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
+6.96% 11.93B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+4.00% 7.02B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. MORGANITE Stock
  4. Financials Morganite Crucible (India) Limited