MOTORCOMM ELECTRONIC TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.73 CNY | -3.63% |
|
-1.84% | -31.45% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 7,905 | 5,418 | - | - |
| Enterprise Value (EV) 1 | 7,905 | 5,418 | 5,418 | 5,418 |
| P/E ratio | -50.4 x | -27.7 x | -220 x | -158 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 28.9 x | 13.1 x | 7.17 x | 4.81 x |
| EV / Revenue | 28.9 x | 13.1 x | 7.17 x | 4.81 x |
| EV / EBITDA | -60.3 x | -30.1 x | -52.7 x | 3,857 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 4.33 x | 3.33 x | 3.43 x | 3.77 x |
| Nbr of stocks (in thousands) | 80,000 | 80,000 | - | - |
| Reference price 2 | 98.81 | 67.73 | 67.73 | 67.73 |
| Announcement Date | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 273.5 | 412.1 | 755.5 | 1,128 |
| EBITDA 1 | - | -131.1 | -179.7 | -102.7 | 1.405 |
| EBIT 1 | - | -157.2 | -198.8 | -57.64 | -33.42 |
| Operating Margin | - | -57.47% | -48.24% | -7.63% | -2.96% |
| Earnings before Tax (EBT) 1 | - | -150.1 | -195.3 | -57.64 | -33.42 |
| Net income 1 | -0.4018 | -150.1 | -195.3 | -57.96 | -34.42 |
| Net margin | - | -54.88% | -47.39% | -7.67% | -3.05% |
| EPS 2 | -0.0100 | -1.960 | -2.445 | -0.3080 | -0.4300 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Announcement Date | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -9.29% | -11.5% | -6.06% | -3.07% |
| ROA (Net income/ Total Assets) | - | - | -7.52% | -0.97% | 2.29% |
| Assets 1 | - | - | 2,597 | 6,007 | -1,503 |
| Book Value Per Share 2 | - | 22.80 | 20.40 | 19.80 | 18.00 |
| Cash Flow per Share 2 | - | -1.800 | -3.680 | -0.8600 | -5.210 |
| Capex 1 | - | 48.6 | 20.7 | 23.1 | 36.5 |
| Capex / Sales | - | 17.77% | 5.01% | 3.05% | 3.24% |
| Announcement Date | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
67.73
CNY
Average target price
90.73
CNY
Spread / Average Target
+33.96%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -31.45% | 779M | |
| -13.43% | 7.91B | |
| +1.64% | 5.45B | |
| +39.23% | 4.4B | |
| +24.07% | 1.32B | |
| +19.43% | 1.22B | |
| +3.93% | 1.17B | |
| +0.90% | 969M | |
| -15.44% | 939M | |
| +68.61% | 577M |
- Stock Market
- Equities
- 688515 Stock
- Financials Motorcomm Electronic Technology Co., Ltd.