Financials MPS Pharmaa Limited

Equities

ADVIKLA

INE537C01019

Market Closed - Bombay S.E. 06:00:56 2024-05-21 am EDT 5-day change 1st Jan Change
3.33 INR 0.00% Intraday chart for MPS Pharmaa Limited 0.00% +19.35%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 80.27 36.31 6.88 14.33 26.56 40.13
Enterprise Value (EV) 1 146.6 98.71 69.61 70.99 84.5 107.7
P/E ratio -9.27 x -2.91 x -0.59 x -0.32 x -18.8 x -3.82 x
Yield - - - - - -
Capitalization / Revenue 1.93 x 4.32 x 57.6 x 86.1 x 82.1 x 172 x
EV / Revenue 3.53 x 11.7 x 582 x 427 x 261 x 462 x
EV / EBITDA -31.1 x -14 x -10.5 x -1.73 x -12.6 x -11.7 x
EV / FCF 1,176 x 11.1 x -182 x 11.6 x -10.8 x -18.2 x
FCF Yield 0.09% 9.03% -0.55% 8.65% -9.29% -5.5%
Price to Book 0.75 x 0.38 x 0.08 x 0.36 x 0.69 x 1.44 x
Nbr of stocks (in thousands) 19,111 19,111 19,111 19,111 19,111 19,111
Reference price 2 4.200 1.900 0.3600 0.7500 1.390 2.100
Announcement Date 9/6/18 9/1/19 11/30/20 9/2/21 9/6/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 41.49 8.402 0.1195 0.1664 0.3238 0.233
EBITDA 1 -4.709 -7.067 -6.629 -41.13 -6.732 -9.241
EBIT 1 -10.59 -12.95 -12.35 -46.7 -11.87 -10.7
Operating Margin -25.53% -154.08% -10,334.36% -28,059.26% -3,665.85% -4,591.68%
Earnings before Tax (EBT) 1 -10.57 -12.93 -12.36 -44.94 -9.325 -10.71
Net income 1 -8.655 -12.46 -11.67 -44.17 -1.416 -10.5
Net margin -20.86% -148.3% -9,760.57% -26,537.86% -437.31% -4,508.1%
EPS 2 -0.4529 -0.6520 -0.6106 -2.311 -0.0741 -0.5500
Free Cash Flow 1 0.1246 8.915 -0.3833 6.137 -7.851 -5.919
FCF margin 0.3% 106.1% -320.63% 3,687.8% -2,425.07% -2,540.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/6/18 9/1/19 11/30/20 9/2/21 9/6/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 66.3 62.4 62.7 56.7 57.9 67.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -14.08 x -8.829 x -9.463 x -1.377 x -8.606 x -7.312 x
Free Cash Flow 1 0.12 8.91 -0.38 6.14 -7.85 -5.92
ROE (net income / shareholders' equity) -7.74% -12.3% -13% -71.7% -3.64% -31.7%
ROA (Net income/ Total Assets) -3.3% -4.41% -4.55% -21.1% -6.91% -6.57%
Assets 1 262.1 282.7 256.7 209.7 20.48 159.8
Book Value Per Share 2 5.630 4.990 4.380 2.070 2.000 1.460
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0
Capex - 2.2 - - 0.11 1.17
Capex / Sales - 26.22% - - 34.78% 503.52%
Announcement Date 9/6/18 9/1/19 11/30/20 9/2/21 9/6/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ADVIKLA Stock
  4. Financials MPS Pharmaa Limited