Stock METCO MURAMOTO ELECTRON (THAILAND)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Muramoto Electron (Thailand)

Equities

METCO

TH0304010Z06

Electronic Equipment & Parts

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
200 THB -0.99% Intraday chart for Muramoto Electron (Thailand) -11.11% -17.01%
May. 10 Muramoto Electron Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2024 CI
Mar. 20 Muramoto Electron Public Company Limited Announces Executive Changes CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 4,159 3,344 3,145 5,622 4,827 4,786
Enterprise Value (EV) 1 1,628 1,068 803.5 3,469 2,414 2,599
P/E ratio 27.2 x -16.9 x 12.6 x 8.76 x 6.85 x 19.7 x
Yield 6.53% 6.25% 6.64% 5.2% 7.79% 4.37%
Capitalization / Revenue 0.31 x 0.3 x 0.27 x 0.33 x 0.26 x 0.27 x
EV / Revenue 0.12 x 0.1 x 0.07 x 0.2 x 0.13 x 0.14 x
EV / EBITDA 2.76 x 6.83 x 1.36 x 3.16 x 1.94 x 3.69 x
EV / FCF 4.96 x 56.8 x 3.43 x 80.7 x 4.23 x 11.1 x
FCF Yield 20.2% 1.76% 29.2% 1.24% 23.6% 9%
Price to Book 0.7 x 0.61 x 0.57 x 0.94 x 0.75 x 0.76 x
Nbr of stocks (in thousands) 20,898 20,898 20,898 20,898 20,898 20,898
Reference price 2 199.0 160.0 150.5 269.0 231.0 229.0
Announcement Date 11/26/18 11/25/19 11/26/20 11/26/21 11/25/22 11/24/23
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 13,464 10,980 11,705 17,154 18,705 18,020
EBITDA 1 589.9 156.3 591.2 1,096 1,246 705.3
EBIT 1 188.9 -194.7 222.1 766.9 932.7 389.7
Operating Margin 1.4% -1.77% 1.9% 4.47% 4.99% 2.16%
Earnings before Tax (EBT) 1 187.5 -177.6 280.2 760.3 920.5 394.7
Net income 1 152.6 -198.1 250.2 641.8 704.6 242.7
Net margin 1.13% -1.8% 2.14% 3.74% 3.77% 1.35%
EPS 2 7.304 -9.477 11.97 30.71 33.72 11.61
Free Cash Flow 1 328.1 18.8 234.4 42.96 570.5 234
FCF margin 2.44% 0.17% 2% 0.25% 3.05% 1.3%
FCF Conversion (EBITDA) 55.62% 12.03% 39.65% 3.92% 45.77% 33.18%
FCF Conversion (Net income) 214.95% - 93.7% 6.69% 80.96% 96.43%
Dividend per Share 2 13.00 10.00 10.00 14.00 18.00 10.00
Announcement Date 11/26/18 11/25/19 11/26/20 11/26/21 11/25/22 11/24/23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,531 2,276 2,342 2,153 2,413 2,186
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 328 18.8 234 43 570 234
ROE (net income / shareholders' equity) 2.55% -3.46% 4.55% 11.2% 11.4% 3.83%
ROA (Net income/ Total Assets) 1.47% -1.6% 1.85% 5.83% 6.33% 2.56%
Assets 1 10,391 12,381 13,541 11,016 11,140 9,486
Book Value Per Share 2 286.0 261.0 265.0 286.0 307.0 300.0
Cash Flow per Share 2 127.0 116.0 121.0 116.0 131.0 121.0
Capex 1 249 179 244 572 280 253
Capex / Sales 1.85% 1.63% 2.09% 3.34% 1.5% 1.4%
Announcement Date 11/26/18 11/25/19 11/26/20 11/26/21 11/25/22 11/24/23
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
MURAMOTO ELECTRON (THAILAND) Stock Muramoto Electron (Thailand)
-17.01% 117M
KEYENCE CORPORATION Stock Keyence Corporation
+17.32% 114B
HEXAGON AB Stock Hexagon AB
-2.15% 30.24B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+13.08% 21.95B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-8.93% 19.08B
KYOCERA CORPORATION Stock Kyocera Corporation
-9.23% 16.82B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+16.30% 16.45B
FLEX LTD. Stock Flex Ltd.
-3.81% 12.28B
HALMA PLC Stock Halma plc
+2.15% 11.24B
SAMSUNG ELECTRO-MECHANICS CO., LTD. Stock Samsung Electro-Mechanics Co., Ltd.
-0.98% 8.48B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. METCO Stock
  4. Financials Muramoto Electron (Thailand)
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW