MUSIC LICENSING, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.02 USD | +0.06% |
|
-73.88% | -90.99% |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 107 | 0.321 |
| Enterprise Value (EV) 1 | 107 | 12.63 |
| P/E ratio | - | - |
| Yield | - | - |
| Capitalization / Revenue | 2,572,242,523 x | 305 x |
| EV / Revenue | 2,572,242,523 x | 305 x |
| EV / EBITDA | - | - |
| EV / FCF | -646,894,158 x | -10,897 x |
| FCF Yield | -0% | -0.01% |
| Price to Book | - | - |
| Nbr of stocks (in thousands) | 7.13 | 1.61 |
| Reference price 2 | 15,000 | 200.0 |
| Announcement Date | 3/31/23 | 2/26/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 0.000749 | 0.0201 | 0.0416 | 1,052 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.0171 | -0.4436 | -0.0248 | -0.188 | -0.4025 | 46.03 |
| Operating Margin | - | - | -3,305.21% | -935.06% | -967.63% | 4.37% |
| Earnings before Tax (EBT) 1 | -0.0171 | -0.4436 | -0.0248 | -0.2135 | -0.0608 | 46.03 |
| Net income 1 | -0.0171 | -0.4436 | -0.0248 | -0.2135 | -0.0608 | 46.03 |
| Net margin | - | - | -3,305.21% | -1,062.16% | -146.2% | 4.37% |
| EPS | - | -0.000314 | - | -0.000151 | - | - |
| Free Cash Flow | - | - | -107.4 | -216.2 | -0.1654 | -29.46 |
| FCF margin | - | - | -14,338,683.04% | -1,075,809.13% | -397.63% | -2.8% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/16/21 | 2/16/21 | 4/13/22 | 4/13/22 | 3/31/23 | 2/26/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | 0.02 | - | 12.3 |
| Net Cash position | - | - | 0 | - | 0 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | -107 | -216 | -0.17 | -29.5 |
| ROE (net income / shareholders' equity) | - | 1,485% | 139% | -2,138% | 301% | 186% |
| ROA (Net income/ Total Assets) | - | -1,070% | -0.03% | -0.05% | -189% | 92.3% |
| Assets 1 | - | 0.0415 | 85.96 | 391.8 | 0.0322 | 49.88 |
| Book Value Per Share | - | -0 | - | 0 | - | - |
| Cash Flow per Share | - | - | - | 0 | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 2/16/21 | 2/16/21 | 4/13/22 | 4/13/22 | 3/31/23 | 2/26/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -90.99% | 28.92K | |
| +9.61% | 56.67B | |
| +20.00% | 3.03B | |
| +43.24% | 1.6B | |
| -0.87% | 1.55B | |
| -42.65% | 1.39B | |
| -12.50% | 345M | |
| -1.41% | 171M | |
| +18.71% | 157M | |
| -11.52% | 127M |
- Stock Market
- Equities
- NUVG Stock
- Financials Music Licensing, Inc.
