Financials Muscat Thread Mills SAOG

Equities

MTMI

OM0000002036

Textiles & Leather Goods

End-of-day quote Muscat Exchange 06:00:00 2024-05-29 pm EDT 5-day change 1st Jan Change
0.094 OMR -.--% Intraday chart for Muscat Thread Mills SAOG -.--% +59.86%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.257 1.257 1.146 1.194 0.884 0.9644
Enterprise Value (EV) 1 1.472 1.683 1.395 1.755 1.278 1.155
P/E ratio -2,739 x 11.1 x -30 x 15.8 x 65.5 x 8.05 x
Yield - 9.52% - 3.71% - 8.33%
Capitalization / Revenue 0.42 x 0.35 x 0.41 x 0.32 x 0.24 x 0.29 x
EV / Revenue 0.49 x 0.46 x 0.5 x 0.47 x 0.35 x 0.35 x
EV / EBITDA 10.5 x 5.95 x 11.6 x 8.51 x 9.46 x 4.01 x
EV / FCF -8.36 x -9.05 x 4.25 x -11.6 x 5.92 x 7.04 x
FCF Yield -12% -11% 23.5% -8.59% 16.9% 14.2%
Price to Book 0.69 x 0.65 x 0.64 x 0.64 x 0.48 x 0.49 x
Nbr of stocks (in thousands) 16,394 16,394 16,394 16,394 16,394 16,394
Reference price 2 0.0767 0.0767 0.0699 0.0728 0.0539 0.0588
Announcement Date 2/4/19 2/4/20 2/2/21 2/5/22 2/2/23 2/5/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.028 3.636 2.778 3.697 3.618 3.282
EBITDA 1 0.1402 0.283 0.12 0.2061 0.1352 0.2881
EBIT 1 0.0351 0.1798 0.0138 0.1309 0.0718 0.2299
Operating Margin 1.16% 4.94% 0.5% 3.54% 1.98% 7%
Earnings before Tax (EBT) 1 0.002458 0.1351 -0.0443 0.0914 0.0163 0.1884
Net income 1 -0.000462 0.1133 -0.0382 0.0755 0.0135 0.1197
Net margin -0.02% 3.12% -1.37% 2.04% 0.37% 3.65%
EPS 2 -0.000028 0.006912 -0.002329 0.004603 0.000823 0.007303
Free Cash Flow 1 -0.1761 -0.1859 0.328 -0.1507 0.2161 0.1641
FCF margin -5.81% -5.11% 11.81% -4.08% 5.97% 5%
FCF Conversion (EBITDA) - - 273.31% - 159.84% 56.96%
FCF Conversion (Net income) - - - - 1,603.85% 137.08%
Dividend per Share - 0.007300 - 0.002700 - 0.004900
Announcement Date 2/4/19 2/4/20 2/2/21 2/5/22 2/2/23 2/5/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.22 0.43 0.25 0.56 0.39 0.19
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.534 x 1.506 x 2.079 x 2.723 x 2.916 x 0.6624 x
Free Cash Flow 1 -0.18 -0.19 0.33 -0.15 0.22 0.16
ROE (net income / shareholders' equity) -0.02% 6.01% -2.05% 4.14% 0.73% 6.33%
ROA (Net income/ Total Assets) 0.88% 4.22% 0.3% 2.63% 1.42% 4.73%
Assets 1 -0.0522 2.685 -12.65 2.873 0.9467 2.531
Book Value Per Share 2 0.1100 0.1200 0.1100 0.1100 0.1100 0.1200
Cash Flow per Share 2 0 0 0.0100 0 0.0100 0.0100
Capex 1 0.17 0.12 0.02 0.05 0.01 0.05
Capex / Sales 5.65% 3.28% 0.66% 1.24% 0.36% 1.53%
Announcement Date 2/4/19 2/4/20 2/2/21 2/5/22 2/2/23 2/5/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MTMI Stock
  4. Financials Muscat Thread Mills SAOG