End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.094 OMR | -.--% | -.--% | +59.86% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.257 | 1.257 | 1.146 | 1.194 | 0.884 | 0.9644 |
Enterprise Value (EV) 1 | 1.472 | 1.683 | 1.395 | 1.755 | 1.278 | 1.155 |
P/E ratio | -2,739 x | 11.1 x | -30 x | 15.8 x | 65.5 x | 8.05 x |
Yield | - | 9.52% | - | 3.71% | - | 8.33% |
Capitalization / Revenue | 0.42 x | 0.35 x | 0.41 x | 0.32 x | 0.24 x | 0.29 x |
EV / Revenue | 0.49 x | 0.46 x | 0.5 x | 0.47 x | 0.35 x | 0.35 x |
EV / EBITDA | 10.5 x | 5.95 x | 11.6 x | 8.51 x | 9.46 x | 4.01 x |
EV / FCF | -8.36 x | -9.05 x | 4.25 x | -11.6 x | 5.92 x | 7.04 x |
FCF Yield | -12% | -11% | 23.5% | -8.59% | 16.9% | 14.2% |
Price to Book | 0.69 x | 0.65 x | 0.64 x | 0.64 x | 0.48 x | 0.49 x |
Nbr of stocks (in thousands) | 16,394 | 16,394 | 16,394 | 16,394 | 16,394 | 16,394 |
Reference price 2 | 0.0767 | 0.0767 | 0.0699 | 0.0728 | 0.0539 | 0.0588 |
Announcement Date | 2/4/19 | 2/4/20 | 2/2/21 | 2/5/22 | 2/2/23 | 2/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.028 | 3.636 | 2.778 | 3.697 | 3.618 | 3.282 |
EBITDA 1 | 0.1402 | 0.283 | 0.12 | 0.2061 | 0.1352 | 0.2881 |
EBIT 1 | 0.0351 | 0.1798 | 0.0138 | 0.1309 | 0.0718 | 0.2299 |
Operating Margin | 1.16% | 4.94% | 0.5% | 3.54% | 1.98% | 7% |
Earnings before Tax (EBT) 1 | 0.002458 | 0.1351 | -0.0443 | 0.0914 | 0.0163 | 0.1884 |
Net income 1 | -0.000462 | 0.1133 | -0.0382 | 0.0755 | 0.0135 | 0.1197 |
Net margin | -0.02% | 3.12% | -1.37% | 2.04% | 0.37% | 3.65% |
EPS 2 | -0.000028 | 0.006912 | -0.002329 | 0.004603 | 0.000823 | 0.007303 |
Free Cash Flow 1 | -0.1761 | -0.1859 | 0.328 | -0.1507 | 0.2161 | 0.1641 |
FCF margin | -5.81% | -5.11% | 11.81% | -4.08% | 5.97% | 5% |
FCF Conversion (EBITDA) | - | - | 273.31% | - | 159.84% | 56.96% |
FCF Conversion (Net income) | - | - | - | - | 1,603.85% | 137.08% |
Dividend per Share | - | 0.007300 | - | 0.002700 | - | 0.004900 |
Announcement Date | 2/4/19 | 2/4/20 | 2/2/21 | 2/5/22 | 2/2/23 | 2/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.22 | 0.43 | 0.25 | 0.56 | 0.39 | 0.19 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.534 x | 1.506 x | 2.079 x | 2.723 x | 2.916 x | 0.6624 x |
Free Cash Flow 1 | -0.18 | -0.19 | 0.33 | -0.15 | 0.22 | 0.16 |
ROE (net income / shareholders' equity) | -0.02% | 6.01% | -2.05% | 4.14% | 0.73% | 6.33% |
ROA (Net income/ Total Assets) | 0.88% | 4.22% | 0.3% | 2.63% | 1.42% | 4.73% |
Assets 1 | -0.0522 | 2.685 | -12.65 | 2.873 | 0.9467 | 2.531 |
Book Value Per Share 2 | 0.1100 | 0.1200 | 0.1100 | 0.1100 | 0.1100 | 0.1200 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0 | 0.0100 | 0.0100 |
Capex 1 | 0.17 | 0.12 | 0.02 | 0.05 | 0.01 | 0.05 |
Capex / Sales | 5.65% | 3.28% | 0.66% | 1.24% | 0.36% | 1.53% |
Announcement Date | 2/4/19 | 2/4/20 | 2/2/21 | 2/5/22 | 2/2/23 | 2/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+59.86% | 4.01M | |
+20.69% | 7.27B | |
-6.67% | 3.15B | |
+6.22% | 2.24B | |
+0.55% | 2.19B | |
+12.69% | 2.16B | |
+14.33% | 1.87B | |
+28.27% | 1.76B | |
+10.72% | 1.74B | |
-6.13% | 1.59B |
- Stock Market
- Equities
- MTMI Stock
- Financials Muscat Thread Mills SAOG