Financials Mycodern S.A.

Equities

MCD

PLMDNPL00013

Food Processing

End-of-day quote Warsaw S.E. 06:00:00 2024-05-12 pm EDT 5-day change 1st Jan Change
0.86 PLN -7.53% Intraday chart for Mycodern S.A. -7.53% -34.85%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.394 3.457 3.103 5.23 21.99 16.76
Enterprise Value (EV) 1 2.442 3.689 2.898 5.299 21.99 17.86
P/E ratio 14 x 22.5 x 4.77 x -18.5 x -4.41 x -20.7 x
Yield - - - - - -
Capitalization / Revenue 0.7 x 1.01 x 0.38 x 2.94 x 2.16 x 23.5 x
EV / Revenue 0.71 x 1.07 x 0.36 x 2.98 x 2.16 x 25.1 x
EV / EBITDA 12.2 x 13.9 x 2.92 x -108 x -4.52 x -25.5 x
EV / FCF -23.3 x -15 x 11.9 x 5.64 x - -
FCF Yield -4.28% -6.69% 8.38% 17.7% - -
Price to Book 0.54 x 0.75 x 0.59 x 1.05 x - 0.63 x
Nbr of stocks (in thousands) 8,865 8,865 8,865 8,865 8,865 8,865
Reference price 2 0.2700 0.3900 0.3500 0.5900 2.480 1.890
Announcement Date 6/4/18 6/24/19 6/26/20 5/25/21 9/30/22 7/7/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3.422 3.437 8.112 1.78 10.18 0.7129
EBITDA 1 0.2009 0.2648 0.9926 -0.0491 -4.866 -0.6998
EBIT 1 0.0933 0.1537 0.8555 -0.2563 -5.001 -0.8352
Operating Margin 2.73% 4.47% 10.55% -14.4% -49.13% -117.15%
Earnings before Tax (EBT) 1 0.2407 0.1607 0.8212 -0.2537 -4.985 -0.8403
Net income 1 0.1705 0.154 0.6501 -0.2832 -4.982 -0.8094
Net margin 4.98% 4.48% 8.01% -15.91% -48.94% -113.54%
EPS 2 0.0192 0.0174 0.0733 -0.0319 -0.5620 -0.0913
Free Cash Flow 1 -0.1046 -0.2467 0.2428 0.9391 - -
FCF margin -3.06% -7.18% 2.99% 52.75% - -
FCF Conversion (EBITDA) - - 24.47% - - -
FCF Conversion (Net income) - - 37.36% - - -
Dividend per Share - - - - - -
Announcement Date 6/4/18 6/24/19 6/26/20 5/25/21 9/30/22 7/7/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.05 0.23 - 0.07 - 1.11
Net Cash position 1 - - 0.2 - - -
Leverage (Debt/EBITDA) 0.2428 x 0.8729 x - -1.395 x - -1.581 x
Free Cash Flow 1 -0.1 -0.25 0.24 0.94 - -
ROE (net income / shareholders' equity) 3.9% 3.39% 13.2% -5.53% -200% -6.07%
ROA (Net income/ Total Assets) 1.06% 1.44% 7.96% -2.69% - -
Assets 1 16.06 10.66 8.171 10.53 - -
Book Value Per Share 2 0.5000 0.5200 0.5900 0.5600 - 3.010
Cash Flow per Share 2 0.0400 0.0100 0.0200 0.0300 - 0.0400
Capex 1 0.14 0.21 0.02 0.02 0.01 -
Capex / Sales 4.19% 6.19% 0.25% 0.9% 0.13% -
Announcement Date 6/4/18 6/24/19 6/26/20 5/25/21 9/30/22 7/7/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MCD Stock
  4. Financials Mycodern S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW