Stock 5314 MYSON CENTURY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Myson Century, Inc.

Equities

5314

TW0005314009

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
272 TWD -0.73% Intraday chart for Myson Century, Inc. +7.72% +253.25%
Mar. 14 Myson Century, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Myson Century, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 226.2 358.8 373.8 367.2 247 1,132
Enterprise Value (EV) 1 106.7 234.2 258.3 331.7 256.4 1,073
P/E ratio 17.5 x -14.8 x -12.3 x -12.2 x -92.5 x 36.5 x
Yield - - - - - 2.34%
Capitalization / Revenue 2.6 x 6.91 x 18.9 x 26.2 x 13.4 x 13.3 x
EV / Revenue 1.23 x 4.51 x 13.1 x 23.7 x 13.9 x 12.6 x
EV / EBITDA -2.01 x -16.6 x -9.18 x -12.4 x -22.6 x -209 x
EV / FCF 2.13 x 6.97 x -229 x -49.9 x -16 x -33.2 x
FCF Yield 46.9% 14.4% -0.44% -2.01% -6.25% -3.01%
Price to Book 0.85 x 1.77 x 2.12 x 2.24 x 2.02 x 6.28 x
Nbr of stocks (in thousands) 14,700 14,700 14,700 14,700 14,700 14,700
Reference price 2 15.39 24.41 25.43 24.98 16.80 77.00
Announcement Date 3/29/19 3/31/20 3/29/21 3/18/22 3/3/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 86.98 51.92 19.79 13.99 18.43 85.35
EBITDA 1 -53.05 -14.08 -28.13 -26.85 -11.35 -5.138
EBIT 1 -56.69 -16.78 -30.45 -28.91 -13.28 -7.062
Operating Margin -65.18% -32.31% -153.85% -206.68% -72.05% -8.27%
Earnings before Tax (EBT) 1 12.93 -24.21 -30.34 -30.01 -2.671 30.89
Net income 1 12.93 -24.18 -30.32 -30.01 -2.671 31.05
Net margin 14.87% -46.58% -153.21% -214.51% -14.49% 36.38%
EPS 2 0.8799 -1.645 -2.062 -2.041 -0.1817 2.110
Free Cash Flow 1 50.08 33.61 -1.128 -6.651 -16.03 -32.33
FCF margin 57.57% 64.73% -5.7% -47.54% -86.97% -37.88%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 387.17% - - - - -
Dividend per Share - - - - - 1.800
Announcement Date 3/29/19 3/31/20 3/29/21 3/18/22 3/3/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 9.44 -
Net Cash position 1 119 125 116 35.5 - 59.1
Leverage (Debt/EBITDA) - - - - -0.8321 x -
Free Cash Flow 1 50.1 33.6 -1.13 -6.65 -16 -32.3
ROE (net income / shareholders' equity) 4.59% -10.3% -16% -17.6% -1.86% 20.2%
ROA (Net income/ Total Assets) -10.8% -4.13% -9% -9.44% -4.48% -2.06%
Assets 1 -119.3 585.4 337 318 59.63 -1,510
Book Value Per Share 2 18.00 13.80 12.00 11.20 8.330 12.30
Cash Flow per Share 2 8.130 3.420 2.620 2.090 2.050 4.020
Capex 1 0.25 2.84 - 0.14 - 6.47
Capex / Sales 0.29% 5.47% - 0.99% - 7.58%
Announcement Date 3/29/19 3/31/20 3/29/21 3/18/22 3/3/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
MYSON CENTURY, INC. Stock Myson Century, Inc.
+253.25% 124M
MEDIATEK INC. Stock MediaTek Inc.
-2.27% 49.58B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-5.19% 17.31B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+19.54% 11.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.41% 8.6B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.40% 7.69B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.96B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.07% 6.93B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 5314 Stock
  4. Financials Myson Century, Inc.