NANJING SHENGHANG SHIPPING CO., LTD. Financials Nanjing ShengHang Shipping Co., Ltd.
Equities
001205
CNE100004JZ5
Marine Freight & Logistics
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.51 CNY | +0.49% |
|
-2.42% | +13.07% |
| May. 20 | Shenghang Shipping Vessel Investigated for Fire Accident | MT |
| May. 14 | Certain A Shares of Nanjing ShengHang Shipping Co., Ltd. are subject to a Lock-Up Agreement Ending on 14-MAY-2024. | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,916 | 4,138 | 2,761 | 3,129 | - |
| Enterprise Value (EV) 1 | 2,916 | 4,138 | 2,761 | 3,129 | 3,129 |
| P/E ratio | 20.1 x | 24.5 x | 15.2 x | 14.2 x | 10.4 x |
| Yield | - | 0.41% | - | - | - |
| Capitalization / Revenue | 4.76 x | 4.77 x | 2.19 x | 2.1 x | 1.73 x |
| EV / Revenue | 4.76 x | 4.77 x | 2.19 x | 2.1 x | 1.73 x |
| EV / EBITDA | 14.1 x | 14 x | 7.33 x | 5.18 x | 4.18 x |
| EV / FCF | -8,461,837 x | - | - | - | - |
| FCF Yield | -0% | - | - | - | - |
| Price to Book | 3.05 x | 2.84 x | 1.69 x | 1.71 x | 1.49 x |
| Nbr of stocks (in thousands) | 168,373 | 168,765 | 168,681 | 169,040 | - |
| Reference price 2 | 17.32 | 24.52 | 16.37 | 18.51 | 18.51 |
| Announcement Date | 3/9/22 | 3/9/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 612.7 | 868.2 | 1,261 | 1,493 | 1,811 |
| EBITDA 1 | - | 206.5 | 296 | 376.9 | 604.1 | 749 |
| EBIT 1 | - | 146.4 | 199.1 | 227.3 | 259.2 | 354.8 |
| Operating Margin | - | 23.9% | 22.93% | 18.02% | 17.36% | 19.59% |
| Earnings before Tax (EBT) 1 | - | 150.7 | 200.8 | 229.3 | 259.3 | 354.9 |
| Net income 1 | 111.8 | 130 | 169.1 | 182.1 | 223.2 | 305 |
| Net margin | - | 21.21% | 19.47% | 14.43% | 14.95% | 16.84% |
| EPS 2 | 0.8855 | 0.8616 | 1.003 | 1.079 | 1.305 | 1.785 |
| Free Cash Flow | - | -344.7 | - | - | - | - |
| FCF margin | - | -56.25% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.1000 | - | - | - |
| Announcement Date | 4/18/21 | 3/9/22 | 3/9/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 51.03 |
| Net margin | - |
| EPS 2 | 0.2090 |
| Dividend per Share | - |
| Announcement Date | 8/25/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -345 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.2% | 12.2% | 11.6% | 12% | 14.3% |
| ROA (Net income/ Total Assets) | - | - | 7.3% | - | - | - |
| Assets 1 | - | - | 2,315 | - | - | - |
| Book Value Per Share 2 | - | 5.690 | 8.650 | 9.700 | 10.80 | 12.40 |
| Cash Flow per Share 2 | - | 1.230 | 1.910 | 2.580 | 2.890 | 3.580 |
| Capex | - | - | 777 | - | - | - |
| Capex / Sales | - | - | 89.47% | - | - | - |
| Announcement Date | 4/18/21 | 3/9/22 | 3/9/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18.51
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +13.07% | 433M | |
| +19.26% | 30.49B | |
| +60.25% | 30.65B | |
| -2.92% | 25.69B | |
| +14.28% | 14.64B | |
| +13.97% | 11.89B | |
| +22.11% | 11.48B | |
| +61.22% | 10.67B | |
| +13.98% | 10.12B | |
| -10.37% | 8.89B |
- Stock Market
- Equities
- 001205 Stock
- Financials Nanjing ShengHang Shipping Co., Ltd.