22% Organic Growth for Q3/2023
28% Organic Growth for the Frist 9 Months of 2023
22% Higher Revenue Over Q3/2022
33% Higher Revenue Over First 9 Months of 2022
44% Q3/2023 Gross Margin, Up From 18% in Q3/2022
44% First Nine Months 2023 Gross Margin, Up From 20% in the Same Period in 2022
48% Q3/2023 Adjusted Gross Margin, Up From 28% in Q3/2022
48% First Nine Months 2023 Adjusted Gross Margin, Up From 36% in the Same Period in 2022
CEO Letter Outlines Additional Actions to Reshape Business,
Enhance Future Prospects and Drive Value
Conference Call to be Held Today at
Revenue
$12.2 million for Q3/2023; up 22% compared to Q3/2022$41.9 million for the first nine months of 2023; up 33% compared to the same period in 2022
Gross Margin
- 44% for Q3/2023; up from 18% in Q3/2022
- 44% for the first nine months of 2023; up from 20% in the same period in 2022
Adjusted1 Gross Margin
- 48% for Q3/2023; up from 28% in Q3/2022
- 48% for the first nine months of 2023; up from 36% in the same period in 2022
Net Loss
$66.9 million for Q3/2023$54.3 million for the first nine months of 2023
Adjusted EBITDA
- Negative
$30 million for Q3/2023, which includes research and development (“R&D”) expenses of$11 million 2 - Negative
$77 million for the first nine months of 2023, which includes R&D expenses of$39 million 3
Details regarding Adjusted EBITDA and Adjusted gross profit can be found below in this press release under “Non-IFRS Measures.”
______________________
1 Excluding cost of revenues from depreciation and amortization and share-based payments expenses.
2 Excluding share-based payments expenses and depreciation.
3 Excluding share-based payments expenses and depreciation.
CEO MESSAGE TO SHAREHOLDERS:
Dear Shareholders,
Nano Dimension’s strong organic growth continues. Our efforts to scale our business with a focus on revenue growth and gross margin improvement are delivering results. Revenue of
This revenue increase happened during notable macroeconomic uncertainty which challenged all companies in our ecosystem. The fact that our leading peers have posted year-over-year declines in revenue for their respective first nine months of 2023 makes our 33% growth even more notable. This is a result of our successful efforts to close new high-profile customer relationships, secure recurring sales from existing customers, and develop new products that open greater opportunities.
The marked improvements in our gross margins – IFRS and adjusted – are driven by our meticulous, ongoing efforts to improve our supply chain and how we make and deliver our products. We have been laser-focused on this effort as we work to drive profitability. A positive bottom line cannot happen without a healthy margin, and we have positioned the Company for just that.
I would like to acknowledge the investors and other stakeholders who have supported us on an individual and collective level with their concern and well-wishes as the war of
Our focus remains on meeting our business targets, especially the new initiatives we have implemented to drive improved profitability, as described below. Despite the War, we are confident that we are on track to meet our full-year 2023 expectations.
Another unwelcomed hostility, of the “business type”, involved our interaction with dissident shareholders this year. It is unfortunate, despite our attempts to settle these matters in an amicable manner, that we needed to deploy time and money, over
We should also note that we have acted on the feedback we received from ISS, Glass Lewis and shareholders throughout this process, including making changes to our board of directors’ composition and governance, to ensure we are best positioned to guide Nano in delivering value for you, our shareholders.
In addition to those actions, we shall finish 2023 and orient 2024 around a new initiative – Reshaping Nano (the “Initiative”). Considering the current macro environment as well as investor feedback gathered through our ongoing engagements, the Initiative is designed to enable
Over the last several years, we have expanded Nano’s platform from a niche company focused on AME into a broad AM,
In parallel with the Initiative, we quickly approach the epicenter of mergers and acquisitions (“M&A”) opportunities, with the benefit of our significant cash firepower and the reduction of valuations in our industry. As we have stated previously, we believe that our industry is ripe for consolidation and we are well-positioned with both the financial, managerial and leadership resources to execute these efforts. As we pursue this path, we will balance potential M&A, ground-breaking R&D, and high-returning go-to-market investments with repurchasing shares at attractive valuation levels, particularly in light of Nano Dimension’s shares currently trading at a discount to net asset value. We will remain disciplined in our capital allocation approach to ensure we are capitalizing on the best way to deliver shareholder value.
Thank you for your support.
Chief Executive Officer and a member of the Board of Directors
FINANCIAL RESULTS:
Third Quarter 2023 Financial Results
- Total revenues for the third quarter of 2023 were
$12,158,000 , compared to$14,737,000 in the second quarter of 2023, and$9,998,000 in the third quarter of 2022.
- Cost of revenues (excluding amortization of intangibles and write-down of inventories) for the third quarter of 2023 was
$6,739,000 , compared to$8,180,000 in the second quarter of 2023, and$7,428,000 in the third quarter of 2022. The decrease compared to the second quarter of 2023 is attributed mostly to the decrease of sales of the Company’s product lines. The decrease compared to the third quarter of 2022 is attributed mostly to the change in product mix and markets.
- R&D expenses for the third quarter of 2023 were
$12,788,000 , compared to$16,386,000 in the second quarter of 2023, and$18,535,000 in the third quarter of 2022. The decrease compared to the second quarter of 2023 is mainly attributed to a decrease in share-based payments, payroll, materials, and other R&D expenses. The decrease compared to the third quarter of 2022 is mainly attributed to a decrease in share-based payments, subcontractors, and payroll expenses.
- Sales and marketing (“S&M”) expenses for the third quarter of 2023 were
$7,715,000 , compared to$8,217,000 in the second quarter of 2023, and$9,652,000 in the third quarter of 2022. The decrease compared to the second quarter of 2023 is mainly attributed to a decrease in marketing and payroll expenses. The decrease compared to the third quarter of 2022 is mainly attributed to a decrease in payroll expenses and share-based payments expenses.
- General and administrative (“G&A”) expenses for the third quarter of 2023 were
$20,848,000 , compared to$12,322,000 in the second quarter of 2023, and$7,417,000 in the third quarter of 2022. The increase compared to the second quarter of 2023 is mainly attributed to an increase in professional services and payroll expenses. The increase compared to the third quarter of 2022 is mainly attributed to an increase in professional services and payroll expenses.
- Net loss attributed to owners of the Company for the third quarter of 2023 was
$66,604,000 , or$0.26 loss per share, compared to a net loss of$9,119,000 , or$0.04 loss per share, in the second quarter of 2023, and net loss of$66,931,000 , or$0.26 loss per share, in the third quarter of 2022.
Nine months ended
- Total revenues for the nine months period ended
September 30, 2023 , were$41,860,000 , compared to$31,529,000 in the nine months period endedSeptember 30, 2022 . The increase is attributed to increased sales of the Company’s product lines.
- Cost of revenues (excluding amortization of intangibles and write-down of inventories) for the nine months period ended
September 30, 2023 , was$23,186,000 , compared to$21,159,000 in the nine months period endedSeptember 30, 2022 . The increase is attributed mostly to increased sales of the Company’s product lines.
- R&D expenses for the nine months period ended
September 30, 2023 , were$48,424,000 , compared to$54,770,000 in the nine months period endedSeptember 30, 2022 . The decrease is mainly attributed to a decrease in share-based payments and subcontractors’ expenses, and is partially offset by an increase in materials, depreciation and other R&D expenses.
- S&M expenses for the nine months period ended
September 30, 2023 , were$23,418,000 , compared to$29,075,000 in the nine months period endedSeptember 30, 2022 . The decrease is mainly attributed to a decrease in share-based payments, payroll and other marketing expenses.
- G&A expenses for the nine months period ended
September 30, 2023 , were$44,203,000 , compared to$21,366,000 in the nine months period endedSeptember 30, 2022 . The increase is mainly attributed to an increase in professional services, payroll and shared-based payments expenses.
- Net loss attributed to the owners of the Company for the nine months period ended
September 30, 2023 , was$53,501,000 , or$0.21 per share, compared to loss of$139,756,000 , or$0.54 per share, in the nine months period endedSeptember 30, 2022 .
Balance Sheet Highlights
- Cash and cash equivalents, together with short-term unrestricted bank deposits totaled
$872,677,000 as ofSeptember 30, 2023 , compared to$1,032,025,000 as ofDecember 31, 2022 .
- Shareholders’ equity totaled
$1,021,483,000 as ofSeptember 30, 2023 , compared to$1,149,525,000 as ofDecember 31, 2022 .
CONFERENCE CALL INFORMATION:
The Company will host a conference call to discuss the Q3/2023 financial results today,
- Dial-in pre-registration: https://dpregister.com/sreg/10184404/fb08a97248
- Dial-in - toll free: 1-844-695-5517
- Dial-in - international: 1-412-902-6751
- Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=w2qoFPuq
There will be a replay available from a link on Nano Dimension’s website at http://investors.nano-di.com/events-and-presentations.
About
Nano Dimension’s (Nasdaq: NNDM) vision is to transform existing electronics and mechanical manufacturing into Industry 4.0 environmentally friendly & economically efficient precision additive electronics and manufacturing – by delivering solutions that convert digital designs to electronic or mechanical devices - on demand, anytime, anywhere.
Nano Dimension’s strategy is driven by the application of deep learning based AI to drive improvements in manufacturing capabilities by using self-learning & self-improving systems, along with the management of a distributed manufacturing network via the cloud.
Through the integration of its portfolio of products,
For more information, please visit www.nano-di.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements. Because such statements deal with future events and are based on Nano Dimension’s current expectations, they are subject to various risks and uncertainties, and actual results, performance or achievements of
NANO DIMENSION INVESTOR RELATIONS CONTACT
Investor Relations | ir@nano-di.com
Unaudited Consolidated Statements of Financial Position as at | ||||||
2022 | 2023 | 20224 | ||||
(In thousands of USD) | (Unaudited) | (Unaudited) | ||||
Assets | ||||||
Cash and cash equivalents | 370,197 | 489,323 | 685,362 | |||
Bank deposits | 650,111 | 383,354 | 346,663 | |||
Restricted deposits | 77 | 60 | 60 | |||
Trade receivables | 5,929 | 10,310 | 6,342 | |||
Other receivables | 2,925 | 4,845 | 6,491 | |||
Inventory | 17,837 | 21,276 | 19,400 | |||
Total current assets | 1,047,076 | 909,168 | 1,064,318 | |||
Restricted deposits | 521 | 846 | 850 | |||
Bank deposits | 28,404 | — | — | |||
Investment in securities | 139,707 | 131,951 | 114,984 | |||
Deferred tax | 480 | 259 | 115 | |||
Other receivables | 802 | 831 | 809 | |||
Property plant and equipment, net | 13,166 | 14,814 | 5,843 | |||
Right-of-use assets | 13,972 | 12,963 | 16,539 | |||
Intangible assets | 31,799 | 2,235 | — | |||
Total non-current assets | 228,851 | 163,899 | 139,140 | |||
Total assets | 1,275,927 | 1,073,067 | 1,203,458 | |||
Liabilities | ||||||
Trade payables | 2,925 | 8,148 | 3,722 | |||
Financial derivatives and deferred consideration | 8,189 | — | 8,798 | |||
Other payables | 18,864 | 28,624 | 24,150 | |||
Current portion of other long-term liability | 370 | 235 | 363 | |||
Total current liabilities | 30,348 | 37,007 | 37,033 | |||
Liability in respect of government grants | 1,507 | 1,861 | 1,492 | |||
Employee benefits | 296 | 2,468 | 1,462 | |||
Liability in respect of warrants | 124 | — | 69 | |||
Lease liability | 10,519 | 9,000 | 12,374 | |||
Deferred tax liabilities | 587 | — | — | |||
Other long-term liabilities | 180 | — | — | |||
Loan from banks | 785 | 588 | 736 | |||
Total non-current liabilities | 13,998 | 13,917 | 16,133 | |||
Total liabilities | 44,346 | 50,924 | 53,166 | |||
Equity | ||||||
Non-controlling interests | 865 | 660 | 767 | |||
Share capital | 387,646 | 399,327 | 388,406 | |||
Share premium and capital reserves | 1,291,290 | 1,299,303 | 1,296,194 | |||
(1,509 | ) | (89,375 | ) | (1,509 | ) | |
Foreign currency translation reserve | (848 | ) | 938 | 583 | ||
Remeasurement of net defined benefit liability (IAS 19) | 3,127 | 1,448 | 2,508 | |||
Accumulated loss | (448,990 | ) | (590,158 | ) | (536,657 | ) |
Equity attributable to owners of the Company | 1,230,716 | 1,021,483 | 1,149,525 | |||
Total equity | 1,231,581 | 1,022,143 | 1,150,292 | |||
Total liabilities and equity | 1,275,927 | 1,073,067 | 1,203,458 |
____________________________
4 The
Unaudited Consolidated Statements of Profit or Loss and Other Comprehensive Income | ||||||||||
Nine Months Ended | Three Months Ended | Year ended | ||||||||
2022 | 2023 | 2022 | 2023 | 2022 | ||||||
Thousands | Thousands | Thousands | Thousands | Thousands | ||||||
USD | USD | USD | USD | USD | ||||||
Revenues | 31,529 | 41,860 | 9,998 | 12,158 | 43,633 | |||||
Cost of revenues | 21,159 | 23,186 | 7,428 | 6,739 | 24,943 | |||||
Cost of revenues - write-down of inventories and impairment of assets recognized in business combination and technology | 3,990 | 244 | 771 | 50 | 4,639 | |||||
Total cost of revenues | 25,149 | 23,430 | 8,199 | 6,789 | 29,582 | |||||
Gross profit | 6,380 | 18,430 | 1,799 | 5,369 | 14,051 | |||||
Research and development expenses | 54,770 | 48,424 | 18,535 | 12,788 | 75,763 | |||||
Sales and marketing expenses | 29,075 | 23,418 | 9,652 | 7,715 | 38,833 | |||||
General and administrative expenses | 21,366 | 44,203 | 7,417 | 20,848 | 30,457 | |||||
Impairment losses on intangible assets | — | — | — | — | 40,523 | |||||
Operating loss | (98,831 | ) | (97,615 | ) | (33,805 | ) | (35,982 | ) | (171,525 | ) |
Finance income | 13,826 | 34,592 | 7,001 | 11,101 | 22,965 | |||||
Finance expense | 18,064 | 8,385 | 1,601 | 2,031 | 11,680 | |||||
Finance income (expense) from investment in securities | (38,068 | ) | 16,967 | (38,681 | ) | (40,234 | ) | (67,791 | ) | |
Loss before taxes on income | (141,137 | ) | (54,441 | ) | (67,086 | ) | (67,146 | ) | (228,031 | ) |
Taxes benefit (expenses) | 742 | 121 | (47 | ) | 273 | (264 | ) | |||
Loss for the period | (140,395 | ) | (54,320 | ) | (67,133 | ) | (66,873 | ) | (228,295 | ) |
Loss attributable to non-controlling interests | (639 | ) | (819 | ) | (202 | ) | (269 | ) | (872 | ) |
Loss attributable to owners | (139,756 | ) | (53,501 | ) | (66,931 | ) | (66,604 | ) | (227,423 | ) |
Loss per share | ||||||||||
Basic loss per share | (0.54 | ) | (0.21 | ) | (0.26 | ) | (0.26 | ) | (0.88 | ) |
Other comprehensive income items that after initial recognition in comprehensive income were or will be transferred to profit or loss | ||||||||||
Foreign currency translation differences for foreign operations | (2,351 | ) | 344 | (1,113 | ) | (253 | ) | (844 | ) | |
Other comprehensive income items that will not be transferred to profit or loss | ||||||||||
Remeasurement of net defined benefit liability (IAS 19), net of tax | 3,127 | (1,060 | ) | — | — | 2,508 | ||||
Total other comprehensive income (loss) for the period | 776 | (716 | ) | (1,113 | ) | (253 | ) | 1,664 | ||
Total comprehensive loss for the period | (139,619 | ) | (55,036 | ) | (68,246 | ) | (67,126 | ) | (226,631 | ) |
Comprehensive loss attributable to non-controlling interests | (735 | ) | (830 | ) | (247 | ) | (284 | ) | (892 | ) |
Comprehensive loss attributable to owners of the Company | (138,884 | ) | (54,206 | ) | (67,999 | ) | (66,842 | ) | (225,739 | ) |
Consolidated Statements of Changes in Equity (Unaudited) | ||||||||||||||||
(In thousands of USD) | ||||||||||||||||
Share capital | Share premium and capital reserves | Remeasurement of IAS 19 | shares | Foreign currency translation reserve | Accumulated loss | Total | Non- controlling interests | Total equity | ||||||||
Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | ||||||||
For the nine months ended | USD | USD | USD | USD | USD | USD | USD | USD | USD | |||||||
Balance as of | 388,406 | 1,296,194 | 2,508 | (1,509 | ) | 583 | (536,657 | ) | 1,149,525 | 767 | 1,150,292 | |||||
Investment of non-controlling party in subsidiary | — | — | — | — | — | — | — | 723 | 723 | |||||||
Loss for the period | — | — | — | — | — | (53,501 | ) | (53,501 | ) | (819 | ) | (54,320 | ) | |||
Other comprehensive income (loss) for the period | — | — | (1,060 | ) | — | 355 | — | (705 | ) | (11 | ) | (716 | ) | |||
Exercise of warrants, options and conversion of convertible notes | 10,921 | (10,921 | ) | — | — | — | — | — | — | — | ||||||
Repurchase of treasury shares | — | — | — | (87,866 | ) | — | — | (87,866 | ) | — | (87,866 | ) | ||||
Share based payment acquired | — | (1,780 | ) | — | — | — | — | (1,780 | ) | — | (1,780 | ) | ||||
Share-based payments | — | 15,810 | — | — | — | — | 15,810 | — | 15,810 | |||||||
Balance as of | 399,327 | 1,299,303 | 1,448 | (89,375 | ) | 938 | (590,158 | ) | 1,021,483 | 660 | 1,022,143 |
Share capital | Share premium and capital reserves | Remeasurement of IAS 19 | shares | Foreign currency translation reserve | Accumulated loss | Total | Non- controlling interests | Total equity | ||||||||
Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | Thousands | ||||||||
For the three months ended | USD | USD | USD | USD | USD | USD | USD | USD | USD | |||||||
Balance as of | 396,238 | 1,298,124 | 1,448 | (24,768 | ) | 1,176 | (523,554 | ) | 1,148,664 | 892 | 1,149,556 | |||||
Investment of non-controlling party in subsidiary | — | — | — | — | — | — | — | 52 | 52 | |||||||
Loss for the period | — | — | — | — | — | (66,604 | ) | (66,604 | ) | (269 | ) | (66,873 | ) | |||
Other comprehensive loss for the period | — | — | — | — | (238 | ) | — | (238 | ) | (15 | ) | (253 | ) | |||
Exercise of options and conversion of convertible notes | 3,089 | (3,089 | ) | — | — | — | — | — | — | — | ||||||
Repurchase of treasury shares | — | — | — | (64,607 | ) | — | — | (64,607 | ) | — | (64,607 | ) | ||||
Share-based payments | — | 4,268 | — | — | — | — | 4,268 | — | 4,268 | |||||||
Balance as of | 399,327 | 1,299,303 | 1,448 | (89,375 | ) | 938 | (590,158 | ) | 1,021,483 | 660 | 1,022,143 |
Consolidated Statements of Cash Flows (Unaudited) | ||||||||||
(In thousands of USD) | ||||||||||
Nine Months Ended | Three Months Ended | Year ended | ||||||||
2022 | 2023 | 2022 | 2023 | 2022 | ||||||
Cash flow from operating activities: | ||||||||||
Net loss | (140,395 | ) | (54,320 | ) | (67,133 | ) | (66,873 | ) | (228,295 | ) |
Adjustments: | ||||||||||
Depreciation and amortization | 6,084 | 4,551 | 3,228 | 1,588 | 7,283 | |||||
Impairment losses | — | — | — | 40,523 | ||||||
Financing (income) expenses, net | 9,089 | (26,675 | ) | (3,466 | ) | (9,053 | ) | (1,769 | ) | |
Revaluation of financial liabilities accounted at fair value | (4,851 | ) | 468 | (1,934 | ) | (17 | ) | (4,516 | ) | |
Revaluation of financial assets accounted at fair value | 38,068 | (16,967 | ) | 38,681 | 40,234 | 62,791 | ||||
Loss (gain) from disposal of property plant and equipment and right-of-use assets | 91 | 333 | 97 | (12 | ) | 948 | ||||
Increase in deferred tax | (1,441 | ) | (95 | ) | (109 | ) | — | (581 | ) | |
Share-based payments | 26,637 | 15,810 | 7,300 | 4,268 | 32,563 | |||||
Other | 121 | 121 | 8 | 53 | 166 | |||||
73,798 | (22,454 | ) | 43,805 | 37,061 | 137,408 | |||||
Changes in assets and liabilities: | — | |||||||||
Increase in inventory | (3,384 | ) | (3,253 | ) | (1,506 | ) | (2,041 | ) | (4,603 | ) |
(Increase) decrease in other receivables | 3,574 | 1,659 | 3,871 | 990 | (1,978 | ) | ||||
(Increase) decrease in trade receivables | (1,761 | ) | (3,951 | ) | 198 | 2,088 | (1,992 | ) | ||
Increase (decrease) in other payables | 1,333 | 2,908 | (64 | ) | 4,253 | 5,281 | ||||
Increase (decrease) in employee benefits | 1,101 | (992 | ) | (635 | ) | (593 | ) | 1,497 | ||
Increase (decrease) in trade payables | (42 | ) | 4,742 | (881 | ) | 5,570 | 628 | |||
821 | 1,113 | 983 | 10,267 | (1,167 | ) | |||||
Net cash used in operating activities | (65,776 | ) | (75,661 | ) | (22,345 | ) | (19,545 | ) | (92,054 | ) |
Cash flow from investing activities: | ||||||||||
Change in bank deposits | (187,412 | ) | (37,016 | ) | (140,921 | ) | 114,375 | 141,555 | ||
Interest received | 4,634 | 29,804 | 2,143 | 11,806 | 17,465 | |||||
Change in restricted bank deposits | (16 | ) | (38 | ) | 59 | (4 | ) | (327 | ) | |
Acquisition of property plant and equipment | (6,059 | ) | (9,066 | ) | (1,520 | ) | (1,945 | ) | (9,388 | ) |
Acquisition of intangible asset | (1,524 | ) | — | (1,524 | ) | — | ||||
Acquisition of subsidiaries, net of cash acquired | (31,058 | ) | — | (12,899 | ) | — | (31,057 | ) | ||
Payment of a liability to pay a contingent consideration of business combination | (10,708 | ) | (9,255 | ) | (709 | ) | — | (10,708 | ) | |
Acquisition of financial assets in fair value through profit and loss | (177,775 | ) | — | (159,972 | ) | — | (177,775 | ) | ||
Decrease in deposit in escrow | — | — | — | — | 3,362 | |||||
Other | — | — | — | — | (800 | ) | ||||
Net cash from (used in) investing activities | (408,394 | ) | (27,095 | ) | (313,819 | ) | 122,708 | (67,673 | ) | |
Cash flow from financing activities: | ||||||||||
Lease payments | (3,088 | ) | (3,640 | ) | (1,207 | ) | (1,169 | ) | (4,151 | ) |
Repayment long-term bank debt | (303 | ) | (193 | ) | (85 | ) | (97 | ) | (406 | ) |
Proceeds from non-controlling interests | 510 | 550 | 510 | — | 510 | |||||
Amounts recognized in respect of government grants liability | (132 | ) | (225 | ) | (39 | ) | (53 | ) | (221 | ) |
Payments of share price protection recognized in business combination | (744 | ) | (1,780 | ) | — | (1,005 | ) | |||
Repurchase of treasury shares | — | (85,726 | ) | — | (65,985 | ) | — | |||
Net cash used in financing activities | (3,757 | ) | (91,014 | ) | (821 | ) | (67,304 | ) | (5,273 | ) |
Increase (decrease) in cash | (477,927 | ) | (193,770 | ) | (336,985 | ) | 35,859 | (165,000 | ) | |
Cash at beginning of the period | 853,626 | 685,362 | 706,220 | 454,555 | 853,626 | |||||
Effect of exchange rate fluctuations on cash | (5,502 | ) | (2,269 | ) | 962 | (1,091 | ) | (3,264 | ) | |
Cash at end of the period | 370,197 | 489,323 | 370,197 | 489,323 | 685,362 | |||||
Non-cash transactions: | ||||||||||
Property plant and equipment and intangible asset acquired on credit | 509 | 410 | 474 | 82 | 52 | |||||
Repurchase of treasury shares on credit | — | 2,140 | — | (1,378 | ) | — | ||||
Recognition of a right-of-use asset | 11,536 | 199 | 286 | — | 15,196 | |||||
Acquisition of financial assets in fair value through profit and loss | — | (2,158 | ) | — | — | |||||
Non-IFRS Measures
The following are reconciliations of income before taxes, as calculated in accordance with International Financial Reporting Standards (“IFRS”), to EBITDA and Adjusted EBITDA, as well as of gross profit, as calculated in accordance with IFRS, to Adjusted Gross Profit:
For the Nine-Months Period Ended September 30, | For the Three-Months Period Ended September 30, | |||
2023 | ||||
In thousands of USD | In thousands of USD | |||
Net loss | (54,320 | ) | (66,873 | ) |
Tax income | (121 | ) | (273 | ) |
Depreciation and amortization | 4,551 | 1,588 | ||
Interest income | (34,575 | ) | (11,008 | ) |
EBITDA (loss) | (84,465 | ) | (76,566 | ) |
Finance income from revaluation of assets and liabilities | (16,139 | ) | 40,160 | |
Exchange rate differences | 7,490 | 2,015 | ||
Share-based compensation expenses | 15,810 | 4,268 | ||
Adjusted EBITDA (loss) | (77,304 | ) | (30,123 | ) |
For the Nine-Months Period Ended | For the Three-Months Period Ended | |||
2022 | 2023 | 2022 | 2023 | |
Gross profit | 6,380 | 18,430 | 1,799 | 5,369 |
Depreciation and amortization | 3,887 | 275 | 589 | 89 |
Share-based payments | 1,113 | 1,189 | 370 | 377 |
Adjusted gross profit | 11,380 | 19,894 | 2,758 | 5,835 |
EBITDA is a non-IFRS measure and is defined as income before taxes, excluding depreciation and amortization expenses and amortization of assets recognized in business combination and interest income. We believe that EBITDA, as described above, should be considered in evaluating the Company’s operations. EBITDA facilitates the Company’s performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures, and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), and EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to the items mentioned above.
Adjusted EBITDA is a non-IFRS measure and is defined as income before taxes, excluding depreciation and amortization expenses, interest income, finance income for revaluation of assets and liabilities, exchange rate differences and share-based payments. We believe that Adjusted EBITDA, as described above, should also be considered in evaluating the Company’s operations. Like EBITDA, Adjusted EBITDA facilitates the Company’s performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures, and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), as well as from revaluation of assets and liabilities, exchange rate differences and share-based payment expenses. Adjusted EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to non-cash items, such as expenses related to revaluation, exchange rate differences and share-based payments.
Adjusted gross profit, excluding depreciation and amortization and share-based compensation expenses, is a non-IFRS measure and is defined as gross profit excluding amortization expenses. We believe that adjusted gross profit, as described above, should also be considered in evaluating the Company’s operations. Adjusted gross profit facilitates gross profit and gross margin comparisons from period to period and company to company by backing out potential differences caused by variations in amortization of inventory and intangible assets. Adjusted gross profit is useful to an investor in evaluating our performance because it enables investors, securities analysts and other interested parties to measure a company’s performance without regard to non-cash items, such as amortization expenses. Adjusted gross margin is calculated by dividing the adjusted gross profit by the revenues.
EBITDA, Adjusted EBITDA, and Adjusted gross profit do not represent cash generated by operating activities in accordance with IFRS and should not be considered alternatives to net income (loss) as indicators of our operating performance or as measures of our liquidity. These measures should be considered in conjunction with net income (loss) as presented in our consolidated statements of profit or loss and other comprehensive income. Other companies may calculate these measures differently than we do.
Source:
2023 GlobeNewswire, Inc., source