Financials Nano One Materials Corp.

Equities

NANO

CA63010A1030

Specialty Chemicals

Market Closed - Toronto S.E. 04:15:42 2024-04-26 pm EDT 5-day change 1st Jan Change
1.84 CAD +3.95% Intraday chart for Nano One Materials Corp. +10.84% -23.65%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 527.9 290.4 245.1 266.8 204.8 - -
Enterprise Value (EV) 1 527.9 290.4 206.5 266.8 230.6 341.2 204.8
P/E ratio -87 x - -15.3 x -8.03 x -5.75 x -6.27 x -5.94 x
Yield - - - - - - -
Capitalization / Revenue - - - - 75.8 x 10.1 x 10.8 x
EV / Revenue - - - - 85.4 x 16.8 x 10.8 x
EV / EBITDA - -42.7 x -14 x -8.6 x -7.06 x -12.9 x -9.31 x
EV / FCF - -36.8 x - - -5.46 x -2.19 x -1.13 x
FCF Yield - -2.72% - - -18.3% -45.7% -88.3%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 86,677 95,528 100,464 110,699 111,292 - -
Reference price 2 6.090 3.040 2.440 2.410 1.840 1.840 1.840
Announcement Date 3/15/21 3/28/22 3/30/23 3/28/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - 2.7 20.25 19
EBITDA 1 - -6.804 -14.75 -31 -32.65 -26.43 -22
EBIT 1 - - - - -35.98 -32.32 -55.1
Operating Margin - - - - -1,332.41% -159.63% -290%
Earnings before Tax (EBT) 1 - - - - -35.85 -25.75 -
Net income 1 -5.212 - -15.82 -31.81 -36.98 -35.02 -
Net margin - - - - -1,369.44% -172.96% -
EPS 2 -0.0700 - -0.1600 -0.3000 -0.3200 -0.2933 -0.3100
Free Cash Flow 1 - -7.898 - - -42.2 -156 -180.8
FCF margin - - - - -1,562.96% -770.37% -951.58%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/15/21 3/28/22 3/30/23 3/28/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - - - - - - - - 0.05 0.2 1.25 -
EBITDA 1 - -1.93 - -4.932 -8.179 -7.554 -7.206 -8.209 -8.051 -7.976 -8.299 -8.473 -7.8
EBIT 1 - - - - - -8.089 -7.582 - -8.55 -9.25 -10.2 -10.25 -
Operating Margin - - - - - - - - - -18,500% -5,100% -820% -
Earnings before Tax (EBT) 1 - - - - - -7.688 -7.303 - -7.95 -8.65 -9.6 -9.65 -
Net income 1 - - -2.003 - - -7.688 -7.303 - -7.95 -8.65 -9.6 -9.65 -
Net margin - - - - - - - - - -17,300% -4,800% -772% -
EPS 2 - - -0.0200 -0.0500 -0.0800 -0.0700 -0.0700 - -0.0700 -0.0800 -0.0900 -0.0900 -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 11/10/21 3/28/22 11/10/22 3/30/23 5/10/23 8/9/23 11/8/23 3/28/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 25.8 136 -
Net Cash position 1 - - 38.7 - - - -
Leverage (Debt/EBITDA) - - - - -0.7902 x -5.16 x -
Free Cash Flow 1 - -7.9 - - -42.2 -156 -181
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - 0.88 17.4 - 15.1 104 158
Capex / Sales - - - - 557.41% 511.85% 829.47%
Announcement Date 3/15/21 3/28/22 3/30/23 3/28/24 - - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.84 CAD
Average target price
3.967 CAD
Spread / Average Target
+115.58%
Consensus
  1. Stock Market
  2. Equities
  3. NANO Stock
  4. Financials Nano One Materials Corp.