Financials National Bank Limited

Equities

NBL

BD0105NBL002

Banks

End-of-day quote Dhaka S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
5.5 BDT 0.00% Intraday chart for National Bank Limited -6.78% -33.73%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 30,816 24,691 23,655 21,465 24,148 26,724
Enterprise Value (EV) 1 25,679 32,529 30,458 26,358 33,988 35,639
P/E ratio 6.42 x 6.4 x 5.74 x 5.94 x 63.3 x -0.82 x
Yield - - 6.17% - - -
Capitalization / Revenue 2.22 x 1.8 x 1.7 x 1.56 x 3 x -1.19 x
EV / Revenue 1.85 x 2.37 x 2.18 x 1.91 x 4.22 x -1.58 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.76 x 0.55 x 0.49 x 0.41 x 0.47 x 0.64 x
Nbr of stocks (in thousands) 3,219,740 3,219,740 3,219,740 3,219,740 3,219,740 3,219,740
Reference price 2 9.571 7.669 7.347 6.667 7.500 8.300
Announcement Date 5/7/18 5/9/19 7/5/20 6/30/21 5/18/22 5/15/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 13,912 13,741 13,954 13,779 8,055 -22,544
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 7,895 6,949 7,258 6,549 899.7 -34,959
Net income 1 4,798 3,857 4,123 3,611 381.5 -32,609
Net margin 34.49% 28.07% 29.55% 26.21% 4.74% 144.64%
EPS 2 1.490 1.198 1.281 1.122 0.1185 -10.13
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.4535 - - -
Announcement Date 5/7/18 5/9/19 7/5/20 6/30/21 5/18/22 5/15/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 7,839 6,803 4,893 9,840 8,915
Net Cash position 1 5,136 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.6% 9.09% 8.85% 7.18% 0.74% -69.5%
ROA (Net income/ Total Assets) 1.46% 1.02% 0.95% 0.73% 0.07% -5.94%
Assets 1 329,346 379,221 435,396 496,555 552,963 548,874
Book Value Per Share 2 12.50 13.80 15.10 16.10 16.10 13.00
Cash Flow per Share 2 4.070 1.560 1.790 2.250 1.710 1.680
Capex 1 209 238 660 1,396 263 467
Capex / Sales 1.5% 1.73% 4.73% 10.13% 3.26% -2.07%
Announcement Date 5/7/18 5/9/19 7/5/20 6/30/21 5/18/22 5/15/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NBL Stock
  4. Financials National Bank Limited