Market Closed -
Bombay S.E.
06:25:21 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
929.6
INR
|
+7.36%
|
|
+26.33%
|
+19.03%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,425
|
7,253
|
19,556
|
32,272
|
31,376
|
129,781
|
-
|
-
|
Enterprise Value (EV)
1 |
22,425
|
7,253
|
19,556
|
32,272
|
31,376
|
129,781
|
129,781
|
129,781
|
P/E ratio
|
22.3
x
|
10.1
x
|
15.6
x
|
19.8
x
|
18
x
|
53.2
x
|
42.4
x
|
33
x
|
Yield
|
0.91%
|
1.89%
|
1.24%
|
0.97%
|
1.11%
|
0.47%
|
0.58%
|
0.75%
|
Capitalization / Revenue
|
3.5
x
|
1.06
x
|
2.91
x
|
4.14
x
|
3.22
x
|
10.3
x
|
8.2
x
|
6.53
x
|
EV / Revenue
|
3.5
x
|
1.06
x
|
2.91
x
|
4.14
x
|
3.22
x
|
10.3
x
|
8.2
x
|
6.53
x
|
EV / EBITDA
|
17.6
x
|
6.93
x
|
10.2
x
|
17.7
x
|
14.8
x
|
44.4
x
|
35.3
x
|
27.8
x
|
EV / FCF
|
27.4
x
|
15.7
x
|
9.59
x
|
24.8
x
|
-
|
73
x
|
58.7
x
|
44.4
x
|
FCF Yield
|
3.64%
|
6.38%
|
10.4%
|
4.03%
|
-
|
1.37%
|
1.7%
|
2.25%
|
Price to Book
|
4.53
x
|
1.33
x
|
2.95
x
|
3.99
x
|
3.21
x
|
11.1
x
|
9.2
x
|
7.56
x
|
Nbr of stocks (in thousands)
|
136,468
|
136,915
|
138,180
|
138,612
|
139,231
|
139,692
|
-
|
-
|
Reference price
2 |
164.3
|
52.98
|
141.5
|
232.8
|
225.4
|
929.0
|
929.0
|
929.0
|
Announcement Date
|
5/15/19
|
5/29/20
|
5/25/21
|
5/3/22
|
5/2/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,410
|
6,817
|
6,726
|
7,790
|
9,740
|
12,575
|
15,818
|
19,863
|
EBITDA
1 |
1,277
|
1,046
|
1,919
|
1,820
|
2,122
|
2,922
|
3,678
|
4,676
|
EBIT
1 |
1,217
|
846.9
|
1,718
|
1,770
|
1,875
|
2,643
|
3,360
|
4,294
|
Operating Margin
|
18.99%
|
12.42%
|
25.54%
|
22.73%
|
19.26%
|
21.02%
|
21.24%
|
21.62%
|
Earnings before Tax (EBT)
1 |
1,336
|
947.4
|
1,812
|
2,035
|
2,173
|
3,031
|
3,837
|
4,931
|
Net income
1 |
1,022
|
727.3
|
1,265
|
1,642
|
1,763
|
2,483
|
3,107
|
3,992
|
Net margin
|
15.94%
|
10.67%
|
18.8%
|
21.08%
|
18.1%
|
19.75%
|
19.64%
|
20.1%
|
EPS
2 |
7.370
|
5.255
|
9.050
|
11.75
|
12.50
|
17.47
|
21.93
|
28.13
|
Free Cash Flow
1 |
817
|
462.6
|
2,040
|
1,301
|
-
|
1,777
|
2,210
|
2,920
|
FCF margin
|
12.75%
|
6.79%
|
30.33%
|
16.7%
|
-
|
14.13%
|
13.97%
|
14.7%
|
FCF Conversion (EBITDA)
|
63.97%
|
44.23%
|
106.3%
|
71.48%
|
-
|
60.81%
|
60.09%
|
62.45%
|
FCF Conversion (Net income)
|
79.93%
|
63.61%
|
161.28%
|
79.21%
|
-
|
71.56%
|
71.14%
|
73.15%
|
Dividend per Share
2 |
1.500
|
1.000
|
1.750
|
2.250
|
2.500
|
4.333
|
5.400
|
7.000
|
Announcement Date
|
5/15/19
|
5/29/20
|
5/25/21
|
5/3/22
|
5/2/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,890
|
2,000
|
-
|
2,025
|
2,314
|
-
|
2,549
|
3,051
|
2,517
|
2,940
|
3,314
|
3,802
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
527.6
|
896.6
|
253
|
451
|
742
|
1,149
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
20.7%
|
29.39%
|
10.05%
|
15.34%
|
22.39%
|
30.22%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
373.9
|
-
|
-
|
302.7
|
482
|
786.1
|
301.5
|
432
|
659
|
951
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
18.91%
|
25.77%
|
11.98%
|
14.69%
|
19.89%
|
25.01%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
3.445
|
5.520
|
2.120
|
3.100
|
4.630
|
6.810
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/20/21
|
5/25/21
|
10/25/21
|
1/18/22
|
5/3/22
|
10/18/22
|
1/17/23
|
5/2/23
|
7/19/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
817
|
463
|
2,040
|
1,301
|
-
|
1,777
|
2,210
|
2,920
|
ROE (net income / shareholders' equity)
|
22.7%
|
13.9%
|
20.8%
|
22.2%
|
19.7%
|
23.1%
|
24.3%
|
24.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
16.2%
|
14.4%
|
14.8%
|
15.4%
|
16%
|
Assets
1 |
-
|
-
|
-
|
10,138
|
12,246
|
16,779
|
20,173
|
24,948
|
Book Value Per Share
2 |
36.30
|
39.70
|
48.00
|
58.30
|
70.10
|
83.50
|
101.0
|
123.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
719
|
438
|
117
|
127
|
168
|
205
|
248
|
311
|
Capex / Sales
|
11.22%
|
6.42%
|
1.74%
|
1.63%
|
1.72%
|
1.63%
|
1.57%
|
1.57%
|
Announcement Date
|
5/15/19
|
5/29/20
|
5/25/21
|
5/3/22
|
5/2/23
|
-
|
-
|
-
|
Last Close Price
866.4
INR Average target price
990
INR Spread / Average Target +14.26% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.51% | 320B | | +21.81% | 213B | | -0.48% | 148B | | +8.77% | 56.08B | | +7.48% | 32.39B | | -1.88% | 28.25B | | +75.96% | 22.8B | | +23.11% | 20.04B | | +13.21% | 14.82B |
Enterprise Software
|