NEXTCHIP CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11,310 KRW | +7.51% |
|
+0.18% | -39.16% |
| 2023 | Nextchip Co., Ltd. announced that it has received KRW 30 billion in funding | CI |
| 2023 | Nextchip Co., Ltd. announced that it expects to receive KRW 30 billion in funding | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 204,153 | 204,153 | - |
| Enterprise Value (EV) 1 | 204,153 | 204,153 | 204,146 |
| P/E ratio | -9.18 x | -13.3 x | 26 x |
| Yield | - | - | - |
| Capitalization / Revenue | 14.1 x | 6.37 x | 1.79 x |
| EV / Revenue | 14.1 x | 6.37 x | 1.79 x |
| EV / EBITDA | -10.5 x | -20.4 x | 14.1 x |
| EV / FCF | -8.88 x | -8.51 x | 40.8 x |
| FCF Yield | -11.3% | -11.8% | 2.45% |
| Price to Book | 10.9 x | 60.6 x | 18.2 x |
| Nbr of stocks (in thousands) | 18,051 | 18,051 | - |
| Reference price 2 | 11,310 | 11,310 | 11,310 |
| Announcement Date | - | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | 14.5 | 32.03 | 114.2 |
| EBITDA 1 | -19.5 | -10 | 14.5 |
| EBIT 1 | -20.5 | -23.7 | 11.67 |
| Operating Margin | -141.38% | -73.99% | 10.22% |
| Earnings before Tax (EBT) 1 | -22 | -15 | 7.5 |
| Net income 1 | -22 | -15 | 7.5 |
| Net margin | -151.72% | -46.83% | 6.57% |
| EPS 2 | -1,232 | -849.0 | 435.0 |
| Free Cash Flow 3 | -23,000 | -24,000 | 5,000 |
| FCF margin | -158,620.69% | -74,921.96% | 4,379.56% |
| FCF Conversion (EBITDA) | - | - | 34,482.76% |
| FCF Conversion (Net income) | - | - | 66,666.67% |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | 6.6 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | -23,000 | -24,000 | 5,000 |
| ROE (net income / shareholders' equity) | -75.1% | -149% | 41.3% |
| ROA (Net income/ Total Assets) | -46.2% | -27.9% | 12.1% |
| Assets 2 | 47.67 | 53.76 | 62.24 |
| Book Value Per Share 3 | 1,036 | 187.0 | 622.0 |
| Cash Flow per Share 3 | -1,249 | -1,154 | 374.0 |
| Capex 2 | 0.5 | - | - |
| Capex / Sales | 3.45% | - | - |
| Announcement Date | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11,310
KRW
Average target price
21,000
KRW
Spread / Average Target
+85.68%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -39.16% | 139M | |
| +84.48% | 2,225B | |
| +39.12% | 655B | |
| +23.63% | 620B | |
| +3.90% | 243B | |
| +30.66% | 206B | |
| +12.13% | 171B | |
| +46.25% | 136B | |
| -38.21% | 130B | |
| +55.23% | 122B |
- Stock Market
- Equities
- A396270 Stock
- Financials NEXTCHIP Co., Ltd.