Market Closed -
Euronext Bruxelles
11:35:01 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
46.55
EUR
|
-0.43%
|
|
+1.20%
|
-4.71%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
518
|
669.7
|
461.1
|
777.6
|
515.7
|
485.4
|
Enterprise Value (EV)
1 |
1,143
|
1,376
|
1,161
|
1,650
|
1,235
|
1,270
|
P/E ratio
|
11.9
x
|
13.4
x
|
60
x
|
11.4
x
|
7.23
x
|
19.8
x
|
Yield
|
5.84%
|
4.65%
|
6.75%
|
3.21%
|
5.01%
|
3.07%
|
Capitalization / Revenue
|
9.61
x
|
10.6
x
|
7.71
x
|
8.36
x
|
3.13
x
|
4.04
x
|
EV / Revenue
|
21.2
x
|
21.8
x
|
19.4
x
|
17.7
x
|
7.49
x
|
10.6
x
|
EV / EBITDA
|
27.5
x
|
27.7
x
|
25
x
|
26.6
x
|
13.9
x
|
20.4
x
|
EV / FCF
|
-174
x
|
35.6
x
|
43.6
x
|
-6.29
x
|
7.45
x
|
-48.2
x
|
FCF Yield
|
-0.58%
|
2.81%
|
2.29%
|
-15.9%
|
13.4%
|
-2.08%
|
Price to Book
|
1.09
x
|
1.36
x
|
0.95
x
|
1
x
|
0.61
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
5,927
|
5,927
|
5,927
|
9,995
|
9,937
|
9,937
|
Reference price
2 |
87.40
|
113.0
|
77.80
|
77.80
|
51.90
|
48.85
|
Announcement Date
|
3/30/19
|
3/31/20
|
4/1/21
|
4/2/22
|
3/31/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
53.89
|
63.15
|
59.79
|
93
|
164.9
|
120.1
|
EBITDA
1 |
41.6
|
49.7
|
46.48
|
62.1
|
88.98
|
62.28
|
EBIT
1 |
41.52
|
49.48
|
46.2
|
61.73
|
88.14
|
61.54
|
Operating Margin
|
77.05%
|
78.35%
|
77.27%
|
66.38%
|
53.45%
|
51.23%
|
Earnings before Tax (EBT)
1 |
38.51
|
50.4
|
8.163
|
64.94
|
86.83
|
33.73
|
Net income
1 |
38.19
|
49.9
|
7.683
|
53.24
|
71.31
|
24.49
|
Net margin
|
70.87%
|
79.02%
|
12.85%
|
57.25%
|
43.24%
|
20.39%
|
EPS
2 |
7.374
|
8.420
|
1.296
|
6.853
|
7.176
|
2.465
|
Free Cash Flow
1 |
-6.587
|
38.66
|
26.61
|
-262.2
|
165.9
|
-26.35
|
FCF margin
|
-12.22%
|
61.22%
|
44.5%
|
-281.92%
|
100.58%
|
-21.94%
|
FCF Conversion (EBITDA)
|
-
|
77.78%
|
57.24%
|
-
|
186.41%
|
-
|
FCF Conversion (Net income)
|
-
|
77.47%
|
346.3%
|
-
|
232.61%
|
-
|
Dividend per Share
2 |
5.100
|
5.250
|
5.250
|
2.500
|
2.600
|
1.500
|
Announcement Date
|
3/30/19
|
3/31/20
|
4/1/21
|
4/2/22
|
3/31/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
625
|
706
|
699
|
872
|
720
|
784
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
15.03
x
|
14.2
x
|
15.05
x
|
14.05
x
|
8.088
x
|
12.59
x
|
Free Cash Flow
1 |
-6.59
|
38.7
|
26.6
|
-262
|
166
|
-26.4
|
ROE (net income / shareholders' equity)
|
8.9%
|
10.3%
|
1.57%
|
8.35%
|
8.68%
|
2.86%
|
ROA (Net income/ Total Assets)
|
2.41%
|
2.57%
|
2.32%
|
2.46%
|
3.01%
|
2.17%
|
Assets
1 |
1,586
|
1,940
|
331.1
|
2,164
|
2,372
|
1,130
|
Book Value Per Share
2 |
80.30
|
83.10
|
82.20
|
78.00
|
84.40
|
83.90
|
Cash Flow per Share
2 |
1.250
|
0.8500
|
0.4600
|
6.730
|
3.130
|
1.120
|
Capex
1 |
1.05
|
0.09
|
0.74
|
2.26
|
2.68
|
2.81
|
Capex / Sales
|
1.95%
|
0.14%
|
1.23%
|
2.43%
|
1.63%
|
2.34%
|
Announcement Date
|
3/30/19
|
3/31/20
|
4/1/21
|
4/2/22
|
3/31/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.71% | 494M | | -6.46% | 46.25B | | -8.31% | 20.33B | | -3.56% | 13.07B | | +16.05% | 11.53B | | -4.85% | 9.68B | | -0.83% | 8.48B | | -14.19% | 8.38B | | +1.38% | 7.63B | | -18.42% | 5.53B |
Other Commercial REITs
|