NFC CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,050 KRW | -0.62% |
|
-1.35% | -8.52% |
| 2023 | NFC Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2020 | NFC Corporation has completed an IPO in the amount of KRW 26.8 billion. | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Capitalization 1 | 122,366 | 121,472 | 78,153 |
| Enterprise Value (EV) 1 | 120,674 | 117,695 | 73,626 |
| P/E ratio | 122 x | 19.8 x | 41.7 x |
| Yield | 0.73% | 0.74% | 0.23% |
| Capitalization / Revenue | 3.67 x | 3.01 x | 2.48 x |
| EV / Revenue | 3.62 x | 2.91 x | 2.34 x |
| EV / EBITDA | 22.2 x | 16.7 x | 20.1 x |
| EV / FCF | -32 x | -1,168 x | 49.5 x |
| FCF Yield | -3.12% | -0.09% | 2.02% |
| Price to Book | 2.43 x | 2.17 x | 1.36 x |
| Nbr of stocks (in thousands) | 8,932 | 8,932 | 8,932 |
| Reference price 2 | 13,700 | 13,600 | 8,750 |
| Announcement Date | 3/22/21 | 3/22/22 | 3/20/23 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net sales 1 | 33,325 | 40,415 | 31,478 |
| EBITDA 1 | 5,443 | 7,063 | 3,668 |
| EBIT 1 | 4,556 | 5,764 | 2,272 |
| Operating Margin | 13.67% | 14.26% | 7.22% |
| Earnings before Tax (EBT) 1 | 1,022 | 6,695 | 1,891 |
| Net income 1 | 765.1 | 6,144 | 1,872 |
| Net margin | 2.3% | 15.2% | 5.95% |
| EPS 2 | 112.0 | 687.9 | 209.6 |
| Free Cash Flow 1 | -3,770 | -100.8 | 1,487 |
| FCF margin | -11.31% | -0.25% | 4.72% |
| FCF Conversion (EBITDA) | - | - | 40.53% |
| FCF Conversion (Net income) | - | - | 79.41% |
| Dividend per Share 2 | 100.0 | 100.0 | 20.00 |
| Announcement Date | 3/22/21 | 3/22/22 | 3/20/23 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 1.21 |
| Net margin | - |
| EPS 2 | 135.0 |
| Dividend per Share | - |
| Announcement Date | 5/11/23 |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 1,692 | 3,778 | 4,528 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | -3,770 | -101 | 1,487 |
| ROE (net income / shareholders' equity) | 2.16% | 11.5% | 3.3% |
| ROA (Net income/ Total Assets) | 4.37% | 4.95% | 2% |
| Assets 1 | 17,521 | 124,013 | 93,419 |
| Book Value Per Share 2 | 5,646 | 6,279 | 6,412 |
| Cash Flow per Share 2 | 2,575 | 1,351 | 1,870 |
| Capex 1 | 7,953 | 2,470 | 986 |
| Capex / Sales | 23.87% | 6.11% | 3.13% |
| Announcement Date | 3/22/21 | 3/22/22 | 3/20/23 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.95% | 53.71M | |
| -0.44% | 264B | |
| +19.72% | 20.89B | |
| +15.62% | 12.52B | |
| -11.59% | 9.53B | |
| +21.66% | 8.03B | |
| +10.61% | 6.01B | |
| -1.54% | 4.49B | |
| -12.98% | 4.01B | |
| -4.17% | 3.65B |
- Stock Market
- Equities
- A265740 Stock
- Financials NFC Corporation
