Stock 1451 NIEN HSING TEXTILE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nien Hsing Textile Co., Ltd.

Equities

1451

TW0001451003

Apparel & Accessories

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
20.75 TWD +0.48% Intraday chart for Nien Hsing Textile Co., Ltd. +2.98% +9.79%
Mar. 12 Nien Hsing Textile Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 08 Nien Hsing Textile Co., Ltd. Approves Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,108 4,158 3,425 4,168 4,330 3,901
Enterprise Value (EV) 1 4,113 4,008 2,649 2,930 2,975 2,344
P/E ratio 12.8 x -59.7 x -8.1 x 17.3 x 9.84 x -10.3 x
Yield 7.75% - 3.47% 4.75% 9.55% 2.65%
Capitalization / Revenue 0.58 x 0.49 x 0.49 x 0.52 x 0.5 x 0.61 x
EV / Revenue 0.47 x 0.47 x 0.38 x 0.37 x 0.34 x 0.37 x
EV / EBITDA 6.4 x 19.5 x 0.03 x 5.74 x 5.39 x -10.3 x
EV / FCF -7.92 x -5.06 x 0.04 x 10.7 x -35.9 x 3.76 x
FCF Yield -12.6% -19.8% 2,364% 9.37% -2.78% 26.6%
Price to Book 0.67 x 0.58 x 0.47 x 0.56 x 0.57 x 0.56 x
Nbr of stocks (in thousands) 198,000 198,000 198,000 198,000 206,690 206,390
Reference price 2 25.80 21.00 17.30 21.05 20.95 18.90
Announcement Date 3/19/19 3/20/20 3/19/21 3/11/22 3/15/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,800 8,568 7,019 8,012 8,695 6,359
EBITDA 1 642.9 205.7 99,112 510.8 551.5 -227.2
EBIT 1 283.2 -105.7 98,841 259.8 310.4 -449.9
Operating Margin 3.22% -1.23% 1,408.12% 3.24% 3.57% -7.08%
Earnings before Tax (EBT) 1 556.1 -70.4 -548.1 291.4 526.9 -405.6
Net income 1 401.4 -69.7 -423.1 242.7 426.5 -362.9
Net margin 4.56% -0.81% -6.03% 3.03% 4.9% -5.71%
EPS 2 2.020 -0.3520 -2.137 1.220 2.130 -1.833
Free Cash Flow 1 -519.1 -791.9 62,619 274.5 -82.76 622.9
FCF margin -5.9% -9.24% 892.09% 3.43% -0.95% 9.8%
FCF Conversion (EBITDA) - - 63.18% 53.74% - -
FCF Conversion (Net income) - - - 113.11% - -
Dividend per Share 2 2.000 - 0.6000 1.000 2.000 0.5000
Announcement Date 3/19/19 3/20/20 3/19/21 3/11/22 3/15/23 3/12/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 996 150 777 1,238 1,355 1,557
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -519 -792 62,619 275 -82.8 623
ROE (net income / shareholders' equity) 5.38% -0.94% -5.85% 3.3% 5.68% -5%
ROA (Net income/ Total Assets) 1.7% -0.68% 672% 1.79% 2.13% -3.27%
Assets 1 23,604 10,243 -62.98 13,526 20,021 11,100
Book Value Per Share 2 38.70 36.40 36.70 37.50 36.80 33.50
Cash Flow per Share 2 7.960 3.510 5.730 7.820 7.770 6.310
Capex 1 519 393 97.2 110 114 192
Capex / Sales 5.9% 4.59% 1.38% 1.37% 1.32% 3.03%
Announcement Date 3/19/19 3/20/20 3/19/21 3/11/22 3/15/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
NIEN HSING TEXTILE CO., LTD. Stock Nien Hsing Textile Co., Ltd.
+9.79% 131M
CHRISTIAN DIOR SE Stock Christian Dior SE
+3.96% 143B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-28.82% 45.92B
MONCLER S.P.A. Stock Moncler S.p.A.
+15.83% 18.73B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.83% 10.64B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+31.38% 8.41B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
0.00% 6.83B
PVH CORP. Stock PVH Corp.
-7.55% 6.41B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+26.50% 6.32B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+10.50% 5.94B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 1451 Stock
  4. Financials Nien Hsing Textile Co., Ltd.