NINGBO SOLARTRON TECHNOLOGY CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.18 CNY | -2.44% |
|
-0.09% | -19.86% |
| Apr. 09 | Solartron Technology to Build Battery Separator Plant for 145 Million Yuan | MT |
| Apr. 07 | Ningbo Solartron Technology Co.,Ltd. announced that it expects to receive CNY 300 million in funding | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,886 | 7,059 | 9,325 | 4,660 | 4,014 | 3,213 | - | - |
| Enterprise Value (EV) 1 | 4,886 | 7,059 | 9,325 | 4,660 | 4,014 | 3,213 | 3,213 | 3,213 |
| P/E ratio | 27.4 x | 39.7 x | 50.3 x | 40.9 x | 41 x | 20 x | 14.5 x | 11 x |
| Yield | - | - | 0.31% | - | 0.36% | 0.81% | 2.15% | - |
| Capitalization / Revenue | - | 6.75 x | 7.19 x | - | 3.2 x | 1.88 x | 1.5 x | 1.26 x |
| EV / Revenue | - | 6.75 x | 7.19 x | - | 3.2 x | 1.88 x | 1.5 x | 1.26 x |
| EV / EBITDA | - | 30.3 x | 36.9 x | - | 23.5 x | 8.78 x | 7.37 x | 6.01 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | 4.03 x | 4.69 x | - | 1.86 x | 1.39 x | 1.28 x | 1.17 x |
| Nbr of stocks (in thousands) | 282,569 | 282,569 | 285,178 | 284,997 | 287,714 | 287,393 | - | - |
| Reference price 2 | 17.29 | 24.98 | 32.70 | 16.35 | 13.95 | 11.18 | 11.18 | 11.18 |
| Announcement Date | 2/26/20 | 2/25/21 | 2/23/22 | 4/20/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,045 | 1,297 | - | 1,254 | 1,709 | 2,146 | 2,540 |
| EBITDA 1 | - | 232.9 | 252.4 | - | 171.1 | 366 | 436 | 535 |
| EBIT 1 | - | 188 | 195.8 | - | 88.99 | 157 | 243 | 319 |
| Operating Margin | - | 17.99% | 15.1% | - | 7.1% | 9.19% | 11.33% | 12.56% |
| Earnings before Tax (EBT) 1 | - | 204.7 | 202.3 | - | 116.9 | 191 | 262 | 348 |
| Net income 1 | 141.2 | 177 | 186.8 | - | 96.89 | 162 | 222 | 296 |
| Net margin | - | 16.93% | 14.4% | - | 7.73% | 9.48% | 10.35% | 11.65% |
| EPS 2 | 0.6300 | 0.6300 | 0.6500 | 0.4000 | 0.3400 | 0.5600 | 0.7700 | 1.020 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1000 | - | 0.0500 | 0.0900 | 0.2400 | - |
| Announcement Date | 2/26/20 | 2/25/21 | 2/23/22 | 4/20/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.6% | 10.1% | 4.6% | 7% | 8.95% | 10.6% |
| ROA (Net income/ Total Assets) | - | - | 8.13% | - | 4.8% | 5.8% | 7.4% |
| Assets 1 | - | - | 2,299 | - | 3,375 | 3,828 | 4,000 |
| Book Value Per Share 2 | - | 6.200 | 6.970 | 7.510 | 8.020 | 8.770 | 9.590 |
| Cash Flow per Share 2 | - | 0.9400 | 0.7400 | 0.3400 | 0.5400 | 0.6600 | - |
| Capex 1 | - | - | 227 | 509 | 163 | 229 | 111 |
| Capex / Sales | - | - | 17.52% | 40.59% | 9.54% | 10.67% | 4.37% |
| Announcement Date | 2/26/20 | 2/25/21 | 2/23/22 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
11.18
CNY
Average target price
16
CNY
Spread / Average Target
+43.11%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -19.86% | 444M | |
| +1.20% | 67.6B | |
| +44.29% | 40.33B | |
| +15.99% | 38.65B | |
| +4.67% | 32.55B | |
| +6.59% | 18.94B | |
| +12.32% | 16.76B | |
| +17.69% | 15.07B | |
| +8.31% | 14.83B | |
| -14.74% | 13.79B |
- Stock Market
- Equities
- 688299 Stock
- Financials Ningbo Solartron Technology Co.,Ltd.
