End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
6.02
CNY
|
-1.79%
|
|
+6.93%
|
-22.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,473
|
6,177
|
12,905
|
11,660
|
8,535
|
6,613
|
-
|
Enterprise Value (EV)
1 |
6,473
|
6,177
|
12,905
|
11,660
|
8,535
|
6,613
|
6,613
|
P/E ratio
|
131
x
|
34.8
x
|
24.9
x
|
29.6
x
|
-37.3
x
|
15.2
x
|
10.9
x
|
Yield
|
0.6%
|
1.57%
|
-
|
0.95%
|
0.64%
|
0.17%
|
-
|
Capitalization / Revenue
|
3.33
x
|
2.57
x
|
3.44
x
|
1.82
x
|
1.59
x
|
0.82
x
|
0.61
x
|
EV / Revenue
|
3.33
x
|
2.57
x
|
3.44
x
|
1.82
x
|
1.59
x
|
0.82
x
|
0.61
x
|
EV / EBITDA
|
43.6
x
|
17.1
x
|
17.5
x
|
24
x
|
-54.8
x
|
5.67
x
|
7.25
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.55
x
|
1.44
x
|
2.69
x
|
1.92
x
|
1.46
x
|
0.99
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
971,902
|
968,114
|
976,882
|
1,105,243
|
1,098,471
|
1,098,471
|
-
|
Reference price
2 |
6.660
|
6.380
|
13.21
|
10.55
|
7.770
|
6.020
|
6.020
|
Announcement Date
|
4/16/20
|
4/7/21
|
2/23/22
|
4/21/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,946
|
2,399
|
3,754
|
6,409
|
5,369
|
8,022
|
10,781
|
EBITDA
1 |
148.3
|
362.2
|
738.6
|
485.3
|
-155.7
|
1,166
|
912
|
EBIT
1 |
55.99
|
224.3
|
625.3
|
371.2
|
-310.3
|
505.5
|
675
|
Operating Margin
|
2.88%
|
9.35%
|
16.66%
|
5.79%
|
-5.78%
|
6.3%
|
6.26%
|
Earnings before Tax (EBT)
1 |
47.97
|
214.1
|
567.7
|
373.5
|
-301.6
|
492.5
|
660
|
Net income
1 |
49.68
|
177.8
|
516
|
355.7
|
-227.4
|
441.5
|
609
|
Net margin
|
2.55%
|
7.41%
|
13.75%
|
5.55%
|
-4.24%
|
5.5%
|
5.65%
|
EPS
2 |
0.0508
|
0.1832
|
0.5303
|
0.3562
|
-0.2085
|
0.3950
|
0.5500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0400
|
0.1000
|
-
|
0.1000
|
0.0500
|
0.0100
|
-
|
Announcement Date
|
4/16/20
|
4/7/21
|
2/23/22
|
4/21/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.15%
|
4.13%
|
11.2%
|
6.97%
|
-3.8%
|
6.65%
|
8.5%
|
ROA (Net income/ Total Assets)
|
0.89%
|
3.02%
|
7.77%
|
4.19%
|
-
|
4%
|
4.3%
|
Assets
1 |
5,576
|
5,882
|
6,644
|
8,489
|
-
|
11,038
|
14,163
|
Book Value Per Share
2 |
4.310
|
4.430
|
4.910
|
5.510
|
5.310
|
6.090
|
6.440
|
Cash Flow per Share
2 |
0.2100
|
-0.0200
|
-1.020
|
-1.040
|
0.9800
|
0.3700
|
-
|
Capex
1 |
92.1
|
196
|
207
|
133
|
113
|
194
|
100
|
Capex / Sales
|
4.73%
|
8.16%
|
5.51%
|
2.08%
|
2.1%
|
2.42%
|
0.93%
|
Announcement Date
|
4/16/20
|
4/7/21
|
2/23/22
|
4/21/23
|
4/29/24
|
-
|
-
|
Last Close Price
6.13
CNY Average target price
8.83
CNY Spread / Average Target +44.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.52% | 930M | | -.--% | 7.04B | | -13.48% | 6.81B | | -5.18% | 4.19B | | +1.30% | 4.18B | | +29.11% | 3.89B | | +1.27% | 3.55B | | -25.51% | 3.49B | | +39.38% | 3.43B | | -17.22% | 2.6B |
Nonferrous Metal Processing
|