Stock 000557 NINGXIA WESTERN VENTURE INDUSTRIAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningxia Western Venture Industrial Co.,Ltd.

Equities

000557

CNE000000FQ1

Ground Freight & Logistics

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4.56 CNY +1.11% Intraday chart for Ningxia Western Venture Industrial Co.,Ltd. +3.40% -5.59%
Apr. 25 Ningxia Western Venture Industrial Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 Ningxia Western Venture Industrial Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,002 5,031 5,731 6,140 7,146 7,044
Enterprise Value (EV) 1 4,518 4,264 4,801 5,003 5,464 4,966
P/E ratio 34.3 x 115 x 33.4 x 27.2 x 30 x 29.1 x
Yield - - - - - -
Capitalization / Revenue 6.57 x 6.29 x 6.4 x 4.96 x 4 x 4.23 x
EV / Revenue 5.94 x 5.33 x 5.36 x 4.05 x 3.06 x 2.98 x
EV / EBITDA 15.3 x 14 x 13.3 x 11.8 x 10.8 x 11.1 x
EV / FCF -7.37 x 10.3 x 25.1 x 30.7 x 9.25 x 22.7 x
FCF Yield -13.6% 9.71% 3.98% 3.25% 10.8% 4.4%
Price to Book 1.01 x 1.01 x 1.11 x 1.14 x 1.28 x 1.21 x
Nbr of stocks (in thousands) 1,458,375 1,458,375 1,458,375 1,458,375 1,458,375 1,458,375
Reference price 2 3.430 3.450 3.930 4.210 4.900 4.830
Announcement Date 4/28/19 3/27/20 4/16/21 4/27/22 4/24/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 760.9 799.9 895.9 1,237 1,785 1,665
EBITDA 1 295.3 305.4 361 425.7 505.1 445.6
EBIT 1 164.8 172.9 213.2 281.1 302.7 254.2
Operating Margin 21.65% 21.62% 23.8% 22.73% 16.95% 15.26%
Earnings before Tax (EBT) 1 181.2 79.88 216.6 282 301.2 301.1
Net income 1 147.4 44.79 171.7 225.7 238 242.4
Net margin 19.37% 5.6% 19.16% 18.25% 13.33% 14.56%
EPS 2 0.1000 0.0300 0.1177 0.1547 0.1632 0.1662
Free Cash Flow 1 -612.8 414.2 191.3 162.7 590.6 218.7
FCF margin -80.53% 51.78% 21.35% 13.16% 33.08% 13.13%
FCF Conversion (EBITDA) - 135.65% 52.98% 38.22% 116.93% 49.07%
FCF Conversion (Net income) - 924.76% 111.4% 72.1% 248.16% 90.21%
Dividend per Share - - - - - -
Announcement Date 4/28/19 3/27/20 4/16/21 4/27/22 4/24/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 485 767 930 1,136 1,682 2,078
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -613 414 191 163 591 219
ROE (net income / shareholders' equity) 3.29% 0.9% 3.39% 4.29% 4.33% 4.24%
ROA (Net income/ Total Assets) 1.9% 1.96% 2.48% 3.13% 3.18% 2.56%
Assets 1 7,741 2,291 6,927 7,220 7,487 9,455
Book Value Per Share 2 3.380 3.410 3.530 3.690 3.840 4.010
Cash Flow per Share 2 0.2900 0.5200 0.6400 0.7800 1.150 1.430
Capex 1 31.8 63.9 9.52 20.6 24.9 287
Capex / Sales 4.18% 7.99% 1.06% 1.67% 1.4% 17.24%
Announcement Date 4/28/19 3/27/20 4/16/21 4/27/22 4/24/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Railway Freight Operators

1st Jan change Capi.
NINGXIA WESTERN VENTURE INDUSTRIAL CO.,LTD. Stock Ningxia Western Venture Industrial Co.,Ltd.
-5.59% 919M
CSX CORPORATION Stock CSX Corporation
-3.17% 65.63B
NORFOLK SOUTHERN CORPORATION Stock Norfolk Southern Corporation
-1.09% 52.82B
DAQIN RAILWAY CO., LTD. Stock Daqin Railway Co., Ltd.
-4.02% 16.79B
GMÉXICO TRANSPORTES, S.A.B. DE C.V. Stock GMéxico Transportes, S.A.B. de C.V.
-3.01% 9.43B
CONTAINER CORPORATION OF INDIA LIMITED Stock Container Corporation of India Limited
+23.24% 7.67B
CHINA RAILWAY MATERIALS COMPANY LIMITED Stock China Railway Materials Company Limited
-1.12% 2.21B
MRS LOGÍSTICA S.A. Stock MRS Logística S.A.
+9.53% 1.76B
CHINA RAILWAY TIELONG CONTAINER LOGISTICS CO., LTD Stock China Railway Tielong Container Logistics Co., Ltd
+0.66% 1.1B
FTAI INFRASTRUCTURE INC. Stock FTAI Infrastructure Inc.
+89.46% 749M
Railway Freight Operators
  1. Stock Market
  2. Equities
  3. 000557 Stock
  4. Financials Ningxia Western Venture Industrial Co.,Ltd.