Stock 7189 NISHI-NIPPON FINANCIAL HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nishi-Nippon Financial Holdings, Inc.

Equities

7189

JP3658850007

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,977 JPY +1.91% Intraday chart for Nishi-Nippon Financial Holdings, Inc. +4.88% +21.21%
Feb. 28 Japanese Shares Finish Slightly Lower as Investors Assess Earnings MT
Feb. 28 Fukuoka REIT Sets Interest Rates on Loans Totaling 2 Billion Yen MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 144,061 88,793 117,783 109,951 153,947 277,348 - -
Enterprise Value (EV) 1 144,061 88,793 117,783 109,951 153,947 277,348 277,348 277,348
P/E ratio 6.32 x 4.58 x 6.57 x 4.61 x 5.99 x 11.2 x 9.55 x 8.06 x
Yield 3.19% 4.92% 3.77% 4.62% 4.14% 2.66% 3.03% 3.54%
Capitalization / Revenue 1 x 0.63 x 0.87 x 0.79 x 0.96 x 1.59 x 1.53 x 1.47 x
EV / Revenue 1 x 0.63 x 0.87 x 0.79 x 0.96 x 1.59 x 1.53 x 1.47 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.28 x 0.18 x 0.22 x 0.21 x 0.29 x 0.5 x 0.48 x 0.46 x
Nbr of stocks (in thousands) 153,257 145,562 148,154 145,246 141,496 140,287 - -
Reference price 2 940.0 610.0 795.0 757.0 1,088 1,977 1,977 1,977
Announcement Date 5/14/19 5/12/20 5/12/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 143,740 141,698 134,949 138,484 160,448 174,700 181,300 188,800
EBITDA - - - - - - - -
EBIT 1 36,228 28,610 30,665 36,422 23,696 26,500 40,000 51,700
Operating Margin 25.2% 20.19% 22.72% 26.3% 14.77% 15.17% 22.06% 27.38%
Earnings before Tax (EBT) 1 34,054 29,148 25,898 37,154 34,111 37,100 40,300 44,100
Net income 1 22,899 20,222 18,088 24,236 26,064 25,100 28,500 33,250
Net margin 15.93% 14.27% 13.4% 17.5% 16.24% 14.37% 15.72% 17.61%
EPS 2 148.8 133.3 121.0 164.3 181.6 175.8 207.0 245.4
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 30.00 30.00 30.00 35.00 45.00 52.50 60.00 70.00
Announcement Date 5/14/19 5/12/20 5/12/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 71,652 66,456 70,040 35,128 36,930 73,839 47,381 45,290 91,261 47,463
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 15,214 13,794 23,029 7,468 12,128 18,914 14,308 12,619 22,116 6,778
Net income 1 11,175 9,444 15,655 4,385 8,283 13,500 12,323 8,565 15,407 4,449
Net margin 15.6% 14.21% 22.35% 12.48% 22.43% 18.28% 26.01% 18.91% 16.88% 9.37%
EPS 2 73.40 63.15 105.7 29.67 57.40 93.56 85.64 60.53 108.9 31.59
Dividend per Share 12.50 15.00 15.00 - - 17.50 - - 25.00 -
Announcement Date 11/6/19 11/6/20 11/9/21 2/7/22 8/8/22 11/10/22 2/6/23 8/7/23 11/7/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.4% 4% 3.5% 4.6% 5% 4.8% 5.1% 5.4%
ROA (Net income/ Total Assets) 0.34% 0.27% 0.23% 0.3% 0.26% 0.3% 0.3% 0.3%
Assets 1 6,790,925 7,489,907 7,737,851 8,065,225 10,105,067 8,366,667 9,500,000 11,083,333
Book Value Per Share 2 3,299 3,351 3,664 3,618 3,744 3,966 4,109 4,315
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/14/19 5/12/20 5/12/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nishi-Nippon Financial Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
1,977 JPY
Average target price
1,980 JPY
Spread / Average Target
+0.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
NISHI-NIPPON FINANCIAL HOLDINGS, INC. Stock Nishi-Nippon Financial Holdings, Inc.
+21.21% 1.76B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 7189 Stock
  4. Financials Nishi-Nippon Financial Holdings, Inc.