NLC INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 246.6 INR | -1.67% |
|
+10.11% | -2.66% |
| Apr. 04 | NLC India Plans to Sell Renewable Assets Worth Estimated $720 Million | CI |
| Apr. 02 | Infomerics Keeps AAA Rating on NLC India's Bank Financing; Outlook Stable | MT |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 341,945 | - | - |
| Enterprise Value (EV) 1 | 341,945 | 341,945 | 341,945 |
| P/E ratio | 17.1 x | 14.5 x | 11.3 x |
| Yield | 2.03% | 2.84% | 3.24% |
| Capitalization / Revenue | 2.57 x | 1.93 x | 1.59 x |
| EV / Revenue | 2.57 x | 1.93 x | 1.59 x |
| EV / EBITDA | 9.29 x | 6.22 x | 4.68 x |
| EV / FCF | -301 x | 49.1 x | -15.2 x |
| FCF Yield | -0.33% | 2.04% | -6.59% |
| Price to Book | 2.29 x | 2.16 x | 1.89 x |
| Nbr of stocks (in thousands) | 1,386,637 | - | - |
| Reference price 2 | 246.6 | 246.6 | 246.6 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 133,004 | 176,763 | 214,703 |
| EBITDA 1 | - | 36,825 | 54,968 | 73,059 |
| EBIT 1 | - | 22,367 | 45,025 | 64,500 |
| Operating Margin | - | 16.82% | 25.47% | 30.04% |
| Earnings before Tax (EBT) 1 | - | 27,615 | 33,062 | 43,917 |
| Net income 1 | 13,957 | 20,033 | 23,522 | 30,166 |
| Net margin | - | 15.06% | 13.31% | 14.05% |
| EPS 2 | - | 14.40 | 17.00 | 21.80 |
| Free Cash Flow 1 | - | -1,137 | 6,959 | -22,548 |
| FCF margin | - | -0.85% | 3.94% | -10.5% |
| FCF Conversion (EBITDA) | - | - | 12.66% | - |
| FCF Conversion (Net income) | - | - | 29.59% | - |
| Dividend per Share 2 | - | 5.000 | 7.000 | 8.000 |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -1,137 | 6,959 | -22,548 |
| ROE (net income / shareholders' equity) | - | 13.3% | 15.3% | 17.8% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 108.0 | 114.0 | 131.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 54,261 | 50,500 | 88,500 |
| Capex / Sales | - | 40.8% | 28.57% | 41.22% |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
246.6
INR
Average target price
253
INR
Spread / Average Target
+2.60%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.66% | 4.17B | |
| +16.66% | 41.39B | |
| +13.51% | 27.36B | |
| +15.71% | 15.95B | |
| +23.91% | 12.07B | |
| +19.02% | 8.9B | |
| +21.95% | 6.41B | |
| +56.25% | 5.9B | |
| +34.99% | 5.08B | |
| 0.00% | 3.72B |
- Stock Market
- Equities
- NLCINDIA Stock
- Financials NLC India Limited
