Stock SKN1T NORDIC FIBREBOARD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordic Fibreboard

Equities

SKN1T

EE3100092503

Forest & Wood Products

Market Closed - Nasdaq Tallinn
Other stock markets
 07:48:04 2024-05-21 am EDT 		5-day change 1st Jan Change
0.938 EUR +0.64% Intraday chart for Nordic Fibreboard +0.64% +4.22%
May. 10 Nordic Fibreboard AS Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 04 Joakim Johan Helenius announced intention to make a voluntary takeover offer to acquire remaining 50.85% stake in Nordic Fibreboard AS for ?2.15 million. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.771 1.611 1.845 2.025 8.773 7.198
Enterprise Value (EV) 1 7.712 6.321 6.477 5.248 11.94 10.36
P/E ratio -20.5 x -1.79 x -1.32 x 1.89 x 7.3 x 5.93 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.11 x 0.14 x 0.2 x 0.87 x 0.65 x
EV / Revenue 0.47 x 0.43 x 0.49 x 0.51 x 1.18 x 0.94 x
EV / EBITDA 9.68 x 89 x -223 x 7.96 x 7.98 x 10.9 x
EV / FCF 61.1 x 7.91 x 4.72 x 14.5 x -46 x -37.9 x
FCF Yield 1.64% 12.6% 21.2% 6.87% -2.18% -2.64%
Price to Book 0.74 x 0.56 x 1.2 x 0.76 x 2.28 x 1.42 x
Nbr of stocks (in thousands) 4,499 4,499 4,499 4,499 4,499 4,499
Reference price 2 0.6160 0.3580 0.4100 0.4500 1.950 1.600
Announcement Date 4/30/18 4/29/19 6/30/20 4/27/21 6/21/22 4/27/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 16.36 14.8 13.33 10.27 10.1 11.07
EBITDA 1 0.797 0.071 -0.029 0.659 1.495 0.949
EBIT 1 -0.009 -0.643 -0.698 0.173 1.05 0.5
Operating Margin -0.06% -4.35% -5.24% 1.68% 10.4% 4.52%
Earnings before Tax (EBT) 1 -0.127 -0.89 -1.127 1.074 1.202 1.234
Net income 1 -0.127 -0.891 -1.398 1.074 1.202 1.234
Net margin -0.78% -6.02% -10.49% 10.46% 11.91% 11.14%
EPS 2 -0.0300 -0.2000 -0.3107 0.2387 0.2672 0.2700
Free Cash Flow 1 0.1261 0.7986 1.373 0.3608 -0.2596 -0.2735
FCF margin 0.77% 5.4% 10.3% 3.51% -2.57% -2.47%
FCF Conversion (EBITDA) 15.82% 1,124.82% - 54.74% - -
FCF Conversion (Net income) - - - 33.59% - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/29/19 6/30/20 4/27/21 6/21/22 4/27/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4.94 4.71 4.63 3.22 3.16 3.16
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.199 x 66.34 x -159.7 x 4.891 x 2.116 x 3.333 x
Free Cash Flow 1 0.13 0.8 1.37 0.36 -0.26 -0.27
ROE (net income / shareholders' equity) -3.32% -26.8% -50.7% 51.3% 37% 27.6%
ROA (Net income/ Total Assets) -0.05% -3.78% -4.51% 1.3% 8.35% 3.58%
Assets 1 258.7 23.55 31.01 82.92 14.39 34.5
Book Value Per Share 2 0.8300 0.6400 0.3400 0.5900 0.8600 1.130
Cash Flow per Share 2 0.0200 0.0100 0 0.0100 0.0100 0
Capex 1 0.17 0.03 0.13 0.08 0.64 0.25
Capex / Sales 1.04% 0.2% 1% 0.76% 6.37% 2.29%
Announcement Date 4/30/18 4/29/19 6/30/20 4/27/21 6/21/22 4/27/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wood Products

1st Jan change Capi.
NORDIC FIBREBOARD Stock Nordic Fibreboard
+4.22% 4.55M
STELLA-JONES INC. Stock Stella-Jones Inc.
+7.87% 3.45B
CENTURY PLYBOARDS (INDIA) LIMITED Stock Century Plyboards (India) Limited
-13.48% 1.81B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD Stock DeHua TB New Decoration Material Co.,Ltd
+40.07% 1.42B
CORTICEIRA AMORIM, SGPS, S.A. Stock Corticeira Amorim, SGPS, S.A.
+3.50% 1.37B
DEXCO S.A. Stock Dexco S.A.
-3.84% 1.25B
OENEO Stock Oeneo
-10.08% 819M
DONGWHA ENTERPRISE CO.,LTD Stock Dongwha Enterprise Co.,Ltd
-27.78% 618M
STEICO SE Stock STEICO SE
+7.58% 586M
DARE POWER DEKOR HOME CO.,LTD. Stock Dare Power Dekor Home Co.,Ltd.
-9.75% 546M
Wood Products
  1. Stock Market
  2. Equities
  3. SKN1T Stock
  4. Financials Nordic Fibreboard
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW