Financials Novavis Group S.A.

Equities

NVG

PLNFI0500012

Renewable Energy Equipment & Services

Market Closed - Warsaw S.E. 11:55:44 2024-05-02 am EDT 5-day change 1st Jan Change
2 PLN 0.00% Intraday chart for Novavis Group S.A. -3.85% -3.38%

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 70.03 - -
Enterprise Value (EV) 1 69.55 71.86 66.32
P/E ratio 9.09 x 2.76 x 2.47 x
Yield 3.75% 12.8% 20.5%
Capitalization / Revenue 4.29 x 1.06 x 0.94 x
EV / Revenue 4.26 x 1.09 x 0.89 x
EV / EBITDA 7.17 x 2.27 x 1.86 x
EV / FCF 52.5 x 15.1 x 2.63 x
FCF Yield 1.91% 6.63% 38.1%
Price to Book 4.65 x 2.02 x -
Nbr of stocks (in thousands) 35,015 - -
Reference price 2 2.000 2.000 2.000
Announcement Date - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2024 2025 2026
Net sales 1 16.32 66.06 74.34
EBITDA 1 9.7 31.62 35.68
EBIT 1 9.62 31.52 31.78
Operating Margin 58.96% 47.72% 42.75%
Earnings before Tax (EBT) 1 9.495 31.51 35.46
Net income 1 7.7 25.32 28.53
Net margin 47.2% 38.34% 38.38%
EPS 2 0.2200 0.7250 0.8100
Free Cash Flow 1 1.325 4.765 25.26
FCF margin 8.12% 7.21% 33.98%
FCF Conversion (EBITDA) 13.66% 15.07% 70.8%
FCF Conversion (Net income) 17.21% 18.82% 88.54%
Dividend per Share 2 0.0750 0.2550 0.4100
Announcement Date - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3
Net sales 1 2.612 1.687
EBITDA 1 1.756 0.619
EBIT 1 1.744 0.608
Operating Margin 66.77% 36.04%
Earnings before Tax (EBT) - -
Net income 1 1.516 -0.168
Net margin 58.04% -9.96%
EPS - -
Dividend per Share - -
Announcement Date 9/29/23 11/29/23
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2024 2025 2026
Net Debt 1 - 1.83 -
Net Cash position 1 0.49 - 3.71
Leverage (Debt/EBITDA) - 0.0577 x -
Free Cash Flow 1 1.33 4.77 25.3
ROE (net income / shareholders' equity) 66.2% 101% 63.8%
ROA (Net income/ Total Assets) 18.8% 45% 39.8%
Assets 1 40.94 56.32 71.65
Book Value Per Share 2 0.4300 0.9900 -
Cash Flow per Share - - -
Capex - - -
Capex / Sales - - -
Announcement Date - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2 PLN
Average target price
3.71 PLN
Spread / Average Target
+85.50%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. NVG Stock
  4. Financials Novavis Group S.A.