Unaudited Interim
Condensed
Consolidated
Financial
Statements
for the three-month period ended march 31, 2024
Nu Holdings Ltd.
03 Independent
Auditors' Report
05 | Unaudited Interim Condensed |
Consolidated Statements of |
Profit or Loss
06 | Unaudited Interim Condensed |
Consolidated Statements |
of Comprehensive Income
07 | Unaudited Interim Condensed |
Consolidated Statements |
of Financial Position
08 | Unaudited Interim Condensed |
Consolidated Statements |
of Changes in Equity
09 | Unaudited Interim Condensed |
Consolidated Statements |
of Cash Flows
10 | Notes to the Unaudited Interim |
Condensed Consolidated |
Financial Statements
KPMG Auditores Independentes Ltda.
Rua Arquiteto Olavo Redig de Campos, 105, 12º andar - Torre A 04711-904 - São Paulo/SP - Brasil
Caixa Postal 79518 - CEP 04707-970 - São Paulo/SP - Brasil Telefone +55 (11) 3940-1500
kpmg.com.br
Independent Auditors' report on review of Interim Condensed Consolidated Financial Statements
To Board of Directors and Shareholders of
Nu Holdings Ltd.
Cayman Islands
Introduction
We have reviewed the accompanying interim condensed consolidated statements of financial position of Nu Holdings Ltd. ("Company") as of March 31, 2024, the condensed consolidated statements of profit or loss and comprehensive income or loss for quarter ended, changes in equity and cash flows for the three-month period then ended, and notes to the interim condensed consolidated financial statements.
Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with IAS 34, 'Interim Financial Reporting' issued by the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Review (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
KPMG Auditores Independentes Ltda., uma sociedade simples brasileira, de responsabilidade limitada e firma-membro da organização global KPMG de firmas-membro independentes licenciadas da KPMG International Limited, uma empresa inglesa privada de responsabilidade limitada.
KPMG Auditores Independentes Ltda., a Brazilian limited liability company and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements as of March 31, 2024, are not prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting'.
São Paulo, May 14, 2024.
KPMG Auditores Independentes Ltda.
CRC 2SP-027685/O-0 F SP
Rodrigo de Mattos Lia
Accountant CRC 1SP252418/O-3
KPMG Auditores Independentes Ltda., uma sociedade simples brasileira, de responsabilidade limitada e firma-membro da organização global KPMG de firmas-membro independentes licenciadas da KPMG International Limited, uma empresa inglesa privada de responsabilidade limitada.
KPMG Auditores Independentes Ltda., a Brazilian limited liability company and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
4
5
Unaudited Interim Condensed
Consolidated Statements of Profit or Loss
For the three-month period ended March 31, 2024 and 2023 (In thousands of U.S. Dollars, except earnings per share)
Note | 03/31/2024 | 03/31/2023 | |||
Interest income and gains (losses) on financial instruments | 6 | 2,280,248 | 1,255,454 | ||
Fee and commission income | 6 | 455,653 | 363,213 | ||
Total revenue | 2,735,901 | 1,618,667 | |||
Interest and other financial expenses | 6 | (660,715) | (440,212) | ||
Transactional expenses | 6 | (62,948) | (52,778) | ||
Credit loss allowance expenses | 7 | (830,719) | (474,795) | ||
Total cost of financial and transactional services provided | (1,554,382) | (967,785) | |||
Gross profit | 1,181,519 | 650,882 | |||
Operating expenses | |||||
Customer support and operations | 8 | (150,612) | (107,815) | ||
General and administrative expenses | 8 | (326,052) | (236,881) | ||
Marketing expenses | 8 | (46,827) | (19,272) | ||
Other income (expenses) | 8 | (79,491) | (43,285) | ||
Total operating expenses | (602,982) | (407,253) | |||
Profit before income taxes | |||||
578,537 | 243,629 | ||||
Income taxes | |||||
Current taxes | 29 | (415,042) | (205,864) | ||
Deferred taxes | 29 | 215,319 | 103,986 | ||
Total income taxes | (199,723) | (101,878) | |||
Profit for the period | |||||
378,814 | 141,751 | ||||
Earnings per share - Basic | 9 | 0.0794 | 0.0301 | ||
Earnings per share - Diluted | 9 | 0.0775 | 0.0294 | ||
Weighted average number of outstanding shares - Basic (in thousands of shares) | 9 | 4,773,284 | 4,709,505 | ||
Weighted average number of outstanding shares - Diluted (in thousands of shares) | 9 | 4,886,361 | 4,818,200 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
6
Unaudited Interim Condensed Consolidated
Statements of Comprehensive Income
For the three-month period ended March 31, 2024 and 2023 (In thousands of U.S. Dollars)
Note | 03/31/2024 | 03/31/2023 | |||
Profit for the period | 378,814 | 141,751 | |||
Other comprehensive income or loss: | |||||
Effective portion of changes in fair value | 45,508 | 1,995 | |||
Changes in fair value reclassified to profit or loss | (15,498) | (2,874) | |||
Deferred income taxes | (3,308) | 3,026 | |||
Cash flow hedge | 19 | 26,702 | 2,147 | ||
Changes in fair value | 2,220 | 10,324 | |||
Deferred income taxes | (1,539) | 185 | |||
Financial assets at fair value through other comprehensive income | 681 | 10,509 | |||
Currency translation on foreign entities | (71,969) | 110,505 | |||
Total other comprehensive income (loss) that may be reclassified to profit or loss subsequently | (44,586) | 123,161 | |||
Changes in fair value - own credit adjustment | 20 | (18) | 45 | ||
Total other comprehensive income or loss that will not be reclassified to profit or loss subsequently | (18) | 45 | |||
Total other comprehensive income (loss), net of tax | (44,604) | 123,206 | |||
Total comprehensive income for the period, net of tax | 334,210 | 264,957 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
7
Unaudited Interim Condensed Consolidated
Statements of Financial Position
As of March 31, 2024 and December 31, 2023 (In thousands of U.S. Dollars)
Note | 03/31/2024 | 12/31/2023 | |||
Assets | |||||
Cash and cash equivalents | 11 | 6,033,658 | 5,923,440 | ||
Financial assets at fair value through profit or loss | 646,131 | 389,875 | |||
Securities | 12 | 624,731 | 368,574 | ||
Derivative financial instruments | 19 | 21,076 | 20,981 | ||
Collateral for credit card operations | 22 | 324 | 320 | ||
Financial assets at fair value through other comprehensive income | 8,801,925 | 8,805,745 | |||
Securities | 12 | 8,801,925 | 8,805,745 | ||
Financial assets at amortized cost | 25,309,564 | 24,988,919 | |||
Credit card receivables | 13 | 12,796,677 | 12,414,133 | ||
Loans to customers | 14 | 3,863,812 | 3,202,334 | ||
Compulsory and other deposits at central banks | 15 | 7,005,946 | 7,447,483 | ||
Other receivables | 16 | 1,405,969 | 1,689,030 | ||
Other financial assets | 167,666 | 131,519 | |||
Securities | 12 | 69,494 | 104,420 | ||
Other assets | 17 | 567,552 | 936,209 | ||
Deferred tax assets | 1,710,214 | 1,537,835 | |||
Right-of-use assets | 28,954 | 30,459 | |||
Property, plant and equipment | 36,530 | 39,294 | |||
Intangible assets | 18 | 307,399 | 295,881 | ||
Goodwill | 18 | 397,570 | 397,538 | ||
Total assets | 43,839,497 | 43,345,195 | |||
Note | 03/31/2024 | 12/31/2023 | |||
Liabilities | |||||
Financial liabilities at fair value through profit or loss | 660,425 | 242,615 | |||
Derivative financial instruments | 19 | 27,488 | 28,173 | ||
Instruments eligible as capital | 20 | 3,990 | 3,988 | ||
Repurchase agreements | 628,947 | 210,454 | |||
Financial liabilities at amortized cost | 35,230,755 | 34,582,759 | |||
Deposits | 21 | 24,254,885 | 23,691,130 | ||
Payables to network | 22 | 9,572,521 | 9,755,285 | ||
Borrowings and financing | 23 | 1,403,349 | 1,136,344 | ||
Salaries, allowances and social security contributions | 191,544 | 166,876 | |||
Tax liabilities | 320,379 | 1,300,845 | |||
Lease liabilities | 35,676 | 36,942 | |||
Provision for lawsuits and administrative proceedings | 24 | 13,579 | 8,082 | ||
Deferred income | 25 | 67,505 | 68,360 | ||
Other liabilities | 26 | 516,943 | 532,331 | ||
Total liabilities | 37,036,806 | 36,938,810 | |||
Equity | |||||
Share capital | 30 | 84 | 84 | ||
Share premium reserve | 30 | 4,974,704 | 4,972,922 | ||
Accumulated gains | 30 | 1,716,077 | 1,276,949 | ||
Other comprehensive income | 30 | 111,826 | 156,430 | ||
Total equity | 6,802,691 | 6,406,385 | |||
Total liabilities and equity | 43,839,497 | 43,345,195 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
8
Unaudited Interim Condensed Consolidated Statements of Changes in Equity
For the three-month period ended March 31, 2024 and 2023 (In thousands of U.S. Dollars)
Balances as of December 31, 2023
Profit for the period
Share-based compensation, net of shares withheld for employee taxes
Stock options exercised
Other comprehensive income, net of tax Cash flow hedge
Fair value changes - financial assets at FVTOCI Currency translation on foreign entities
Own credit adjustment
Balances as of March 31, 2024
Balances as of December 31, 2022
Profit for the period
Share-based compensation, net of shares withheld for employee taxes
Stock options exercised
Other comprehensive income or loss, net of tax Cash flow hedge
Fair value changes - financial assets at FVTOCI Currency translation on foreign entities
Own credit adjustment
Balances as of March 31, 2023
Attributable to shareholders of the parent company | ||||||||||||||||
Other comprehensive income | ||||||||||||||||
Note | Share | Share | Accumulated | Translation | Cash flow | Financial | Own credit | Total | ||||||||
capital | premium | gains | reserve | hedge | Assets | revaluation | equity | |||||||||
reserve | reserve | at FVTOCI | reserve | |||||||||||||
84 | 4,972,922 | 1,276,949 | 135,497 | 12,417 | 7,998 | 518 | 6,406,385 | |||||||||
- | - | 378,814 | - | - | - | - | 378,814 | |||||||||
10 | - | - | 60,314 | - | - | - | - | 60,314 | ||||||||
30 | - | 1,782 | - | - | - | - | - | 1,782 | ||||||||
28 | ||||||||||||||||
- | - | - | - | 26,702 | - | - | 26,702 | |||||||||
- | - | - | - | - | 681 | - | 681 | |||||||||
- | - | - | (71,969) | - | - | - | (71,969) | |||||||||
- | - | - | - | - | - | (18) | (18) | |||||||||
84 | 4,974,704 | 1,716,077 | 63,528 | 39,119 | 8,679 | 500 | 6,802,691 | |||||||||
Attributable to shareholders of the parent company | ||||||||||||||||
Other comprehensive income | ||||||||||||||||
Note | Share | Share | Accumulated | Translation | Cash flow | Financial | Own credit | Total | ||||||||
capital | premium | gains (losses) | reserve | hedge | Assets at | revaluation | equity | |||||||||
reserve | reserve | FVTOCI | reserve | |||||||||||||
83 | 4,963,774 | 64,577 | (108,356) | (7,486) | (22,298) | 489 | 4,890,783 | |||||||||
- | - | 141,751 | - | - | - | - | 141,751 | |||||||||
10 | - | - | 50,762 | - | - | - | - | 50,762 | ||||||||
30 | - | 2,019 | - | - | - | - | - | 2,019 | ||||||||
30 | ||||||||||||||||
- | - | - | - | 2,147 | - | - | 2,147 | |||||||||
- | - | - | - | - | 10,509 | - | 10,509 | |||||||||
- | - | - | 110,505 | - | - | - | 110,505 | |||||||||
- | - | - | - | - | - | 45 | 45 | |||||||||
83 | 4,965,793 | 257,090 | 2,149 | (5,339) | (11,789) | 534 | 5,208,521 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
9
Unaudited Interim Condensed Consolidated
Statements of Cash Flows
For the three-month period ended March 31, 2024 and 2023 (In thousands of U.S. Dollars)
Note | 03/31/2024 | 03/31/2023 | |||
Cash flows from operating activities | |||||
Reconciliation of profit to net cash flows from operating activities: | |||||
Profit for the period | 378,814 | 141,751 | |||
Adjustments: | |||||
Depreciation and amortization | 8 | 18,465 | 13,179 | ||
Credit loss allowance expenses | 7 | 883,498 | 491,937 | ||
Deferred income taxes | 29 | (215,319) | (103,986) | ||
Provision for lawsuits and administrative proceedings | 5,823 | 1,239 | |||
Unrealized losses on other investments | - | 18,298 | |||
Unrealized losses on financial instruments | (1,074) | 4,437 | |||
Interest accrued | 41,326 | 16,463 | |||
Share-based compensation | 78,649 | 57,857 | |||
Others | 2,088 | - | |||
1,192,270 | 641,175 | ||||
Changes in operating assets and liabilities: | |||||
Securities | (218,559) | 1,968,358 | |||
Compulsory deposits and others at central banks | 447,155 | 103,703 | |||
Credit card receivables | (1,740,047) | (1,577,046) | |||
Loans to customers | (1,564,023) | (702,670) | |||
Other receivables | 286,980 | (541,190) | |||
Other assets | 334,622 | 406,972 | |||
Deposits | 570,928 | (49,611) | |||
Payables to network | (156,255) | (178,401) | |||
Deferred income | (866) | 5,299 | |||
Other liabilities | (2,543) | (134,691) | |||
Interest paid | (36,260) | (18,832) | |||
Income tax paid | (987,010) | (404,193) | |||
Interest received | 1,302,989 | 575,419 | |||
Cash flows (used in) generated from operating activities | (570,619) | 94,292 | |||
Cash flows from investing activities | |||||
Acquisition of property, plant and equipment | (210) | (4,596) | |||
Acquisition and development of intangible assets | (26,573) | (41,919) | |||
Cash flow (used in) generated from investing activities | (26,783) | (46,515) | |||
Cash flows from financing activities | |||||
Proceeds from borrowings and financing | 23 | 269,726 | 19,713 | ||
Payments of borrowings and financing | 23 | (11,465) | - | ||
Lease payments | (1,823) | (1,858) | |||
Exercise of stock options | 30 | 1,782 | 2,019 | ||
Cash flows (used in) generated from financing activities | 258,220 | 19,874 | |||
Change in cash and cash equivalents | (339,182) | 67,651 | |||
Cash and cash equivalents | |||||
Cash and cash equivalents - beginning of the period | 11 | 5,923,440 | 4,172,316 | ||
Foreign exchange rate changes on cash and cash equivalents | 449,400 | 70,529 | |||
Cash and cash equivalents - end of the period | 11 | 6,033,658 | 4,310,496 | ||
Increase (decrease) in cash and cash equivalents | (339,182) | 67,651 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
10 | Nu Holdings Ltd. | |
Unaudited Interim Condensed Consolidated Financial Statements | ||
as of March 31, 2024 |
Notes to the Unaudited Interim Condensed
Consolidated Financial Statements
(In thousands of U.S. Dollars, unless otherwise stated)
1. OPERATIONS
Nu Holdings Ltd. ("Company" or "Nu Holdings") was incorporated as an exempted Company under the Companies Law of the Cayman Islands on February 26, 2016. The address of the Company's registered office is Willow House, 4th floor, Cricket Square, Grand Cayman - Cayman Islands. Nu Holdings has no operating activities with clients.
The Company's shares are publicly traded on the New York Stock Exchange ("NYSE") under the symbol "NU". The Company holds investments in several operating entities and, as of March 31, 2024, its significant operating subsidiaries were:
Nu Pagamentos S.A. - Instituição de Pagamento ("Nu Pagamentos") is an indirect subsidiary domiciled in Brazil. Nu Pagamentos is engaged in the issuance and administration of credit cards and payment transfers through a prepaid account, and participation in other companies as partner or sharehol- der. Nu Pagamentos has as its primary products: (i) a Mastercard international credit card (issued in Brazil which allows payments for purchases to be made in monthly installments), fully managed through a smartphone app, and (ii) "Conta do Nubank", a 100% digital smartphone app, maintenance-free prepaid account, which also includes features of a traditional bank account, such as electronic and peer-to-peer transfers ("PIX"), bill payments, withdrawals through the 24 Hours ATM network, instant payments, prepaid credit for mobile top ups and prepaid cards similar in functionality to debit cards.
Nu Financeira S.A. - SCFI ("Nu Financeira") is an indirect subsidiary also domiciled in Brazil, with personal loans and retail deposits as its main products. Nu Financeira offers customers in Brazil the possibility to obtain loans that can be customized in relation to amounts, terms and conditions, number of installments with transparent disclosure of any charges involved in the transaction, fully managed through the above-mentioned smartphone app. Loan issuance, repayment, and prepayments are available 24/7 through "Conta do Nubank", directly in the app. In addition, Nu Financeira issues the Bank Deposit Receipt (RDB), with daily liquidity and with a defined future maturity date and offered to the Company's customers through the "Conta do Nubank". Nu Financeira also grants credit to Nu Pagamentos credit card holders, due to overdue invoices, bill installments and revolving credit.
Nu Invest Corretora de Valores S.A. ("Nu Invest") is an indirect subsidiary acquired in June 2021, domiciled in Brazil, and is a digital investment broker dealer.
Nu Distribuidora de Titulos e Valores Mobiliarios Ltda. ("Nu DTVM") is an indirect subsidiary that executes securities brokerage activities in Brazil.
Nu México Financiera, S.A. de C.V., S.F.P. ("Nu Financiera") is an indirect subsidiary domiciled in Mexico. Nu Financiera is engaged in the issuance and administration of credit cards, payment transfers through a prepaid account and offers customers in México the possibility to obtain loans, in addition to offering "Cuenta Nu", a 100% digital account in the smartphone app, maintenance-free prepaid account, which also includes features of a traditional bank account. It commenced operations in the Mexican market in December 2022 and currently offers credit cards and deposits as its main products.
Nu Colombia S.A. ("Nu Colombia") is an indirect subsidiary domiciled in Colombia, with operations related to credit cards, which was launched in Sep- tember 2020. On January 2024, the Financial Superintendence of Colombia ("SFC") approved the Group's request to incorporate a financing institution in Colombia, Nu Colombia Compañía de Financiamiento S.A ("Nu Colombia Financiamiento") ("Incorporation License"). "Cuenta Nu" was launched in the country in March 2024.
The Company and its consolidated subsidiaries are referred to in these unaudited interim condensed consolidated financial statements as the "Group" or "Nu". The Company's Board authorized the issuance of these unaudited interim condensed consolidated financial statements on May 14, 2024.
2. STATEMENT OF COMPLIANCE
These unaudited interim condensed consolidated financial statements do not include all the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standard Board ("IASB"). However, selected condensed explanatory notes are included to explain events and transactions that are significant to understanding the changes in the Group's financial position and performance since the issuance of its last annual financial statements.
The Group's unaudited interim condensed consolidated financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting issued by IASB. Accordingly, this report is to be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2023 (the "Annual Financial Statements").
- Functional currency and foreign currency translation
- Nu Holding's functional and presentation currency
The presentation of the functional currency and foreign currency translation is described below and it is valid for these unaudited interim condensed consolidated financial statements.
The functional currency for Nu Holdings and the presentation currency of these unaudited interim condensed consolidated financial statements is the U.S. Dollar ("US$"). The functional currency of the Brazilian operating entities is the Brazilian real, for the Mexican entities, Mexican peso and for the Colombian entities, the Colombian peso.
The financial statements of the foreign subsidiaries held in functional currencies that are not US$ are translated into US$, and the exchange differences arising from the translation to US$ of the financial statements denominated in functional currencies other than the US$ are recognized in the consolidated statements of comprehensive income or loss (OCI) as an item that may be reclassified to profit or loss within "currency translation on foreign entities".
b) New or revised accounting pronouncements adopted in 2024:
The following new or revised standards have been issued by IASB, were effective for the period covered by these unaudited interim condensed consolidated financial statements and had no significant impact.
Disclosures in Financial Statements (Amendments to IAS 1);
Non-current Liabilities with Covenants (Amendments to IAS 1);
Classification of Liabilities as Current or Non-Current (Amendments to IAS 1);
Lease Liability in a Sale and Leaseback (Amendments to IFRS 16); Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7).
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Nu Holdings Ltd. published this content on 14 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 May 2024 10:11:03 UTC.