Stock NUGYO NUROL GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nurol Gayrimenkul Yatirim Ortakligi

Equities

NUGYO

TRANUGYO91Q9

Diversified REITs

Market Closed - Borsa Istanbul
Other stock markets
 11:09:38 2024-04-26 am EDT 		5-day change 1st Jan Change
7.84 TRY -1.51% Intraday chart for Nurol Gayrimenkul Yatirim Ortakligi +4.95% +30.67%
Mar. 21 Nurol Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nurol Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 168 731.8 2,151 1,799 2,911 2,012
Enterprise Value (EV) 1 1,510 1,893 3,170 2,739 3,031 2,113
P/E ratio -0.71 x -1.62 x -9.02 x -17.2 x 3.32 x 2.65 x
Yield - - - - - -
Capitalization / Revenue 0.75 x 2.71 x 7.61 x 3.72 x 2.72 x 14.9 x
EV / Revenue 6.74 x 7.01 x 11.2 x 5.66 x 2.83 x 15.7 x
EV / EBITDA 61.4 x 26 x 42.9 x 13.5 x 7.4 x -35.7 x
EV / FCF -8.83 x -5.67 x 35.1 x 52.6 x 12.6 x -20.5 x
FCF Yield -11.3% -17.6% 2.85% 1.9% 7.95% -4.88%
Price to Book -9.06 x 1.32 x 6.54 x 4.47 x 2.29 x 0.66 x
Nbr of stocks (in thousands) 80,000 205,000 295,000 310,200 335,348 335,348
Reference price 2 2.100 3.570 7.290 5.800 8.680 6.000
Announcement Date 3/1/19 3/2/20 3/1/21 2/28/22 2/28/23 3/21/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 224 270.1 282.7 484.2 1,069 134.9
EBITDA 1 24.59 72.71 73.83 202.2 409.4 -59.11
EBIT 1 24.3 72.41 73.46 201.6 408.6 -61.93
Operating Margin 10.85% 26.8% 25.98% 41.64% 38.21% -45.89%
Earnings before Tax (EBT) 1 -236 -290.5 -217.2 -103.6 858.5 760.4
Net income 1 -236 -290.5 -217.2 -103.6 858.5 760.4
Net margin -105.36% -107.54% -76.83% -21.4% 80.28% 563.51%
EPS 2 -2.950 -2.199 -0.8079 -0.3378 2.613 2.268
Free Cash Flow 1 -171 -333.7 90.42 52.1 241 -103
FCF margin -76.35% -123.54% 31.98% 10.76% 22.54% -76.34%
FCF Conversion (EBITDA) - - 122.47% 25.77% 58.87% -
FCF Conversion (Net income) - - - - 28.07% -
Dividend per Share - - - - - -
Announcement Date 3/1/19 3/2/20 3/1/21 2/28/22 2/28/23 3/21/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,342 1,161 1,019 940 120 101
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 54.58 x 15.96 x 13.8 x 4.647 x 0.2942 x -1.709 x
Free Cash Flow 1 -171 -334 90.4 52.1 241 -103
ROE (net income / shareholders' equity) -237% -172% -63.3% -28.3% 103% 28.7%
ROA (Net income/ Total Assets) 0.84% 2.57% 2.71% 7.67% 15.2% -1.14%
Assets 1 -28,134 -11,315 -8,005 -1,351 5,665 -66,979
Book Value Per Share 2 -0.2300 2.700 1.120 1.300 3.790 9.040
Cash Flow per Share 2 0.3800 1.050 0.3800 0.6600 0.7000 0.3200
Capex 1 0.02 0.38 1.69 0.36 0.73 62.5
Capex / Sales 0.01% 0.14% 0.6% 0.07% 0.07% 46.35%
Announcement Date 3/1/19 3/2/20 3/1/21 2/28/22 2/28/23 3/21/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified REITs

1st Jan change Capi.
NUROL GAYRIMENKUL YATIRIM ORTAKLIGI Stock Nurol Gayrimenkul Yatirim Ortakligi
+30.67% 80.98M
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.09% 12.04B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-7.21% 5.46B
MIRVAC GROUP Stock Mirvac Group
-1.91% 5.28B
THE GPT GROUP Stock The GPT Group
-11.21% 5.15B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
-1.70% 4.54B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+0.51% 4.5B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-9.21% 4.49B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+3.97% 3.86B
EPR PROPERTIES Stock EPR Properties
-15.40% 3.1B
Diversified REITs
  1. Stock Market
  2. Equities
  3. NUGYO Stock
  4. Financials Nurol Gayrimenkul Yatirim Ortakligi