Financials O-Bank Co., Ltd.

Equities

2897

TW0002897006

Banks

End-of-day quote Taiwan S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
9.88 TWD 0.00% Intraday chart for O-Bank Co., Ltd. +1.23% -1.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19,304 18,846 18,900 21,818 22,917 27,110
Enterprise Value (EV) 1 233,751 56,184 -92,098 103,484 75,210 86,604
P/E ratio 20.2 x 17.4 x 19 x 14.1 x 5.18 x 12.8 x
Yield - 5.13% 2.89% 3.75% 4.53% -
Capitalization / Revenue 2.65 x 2.57 x 2.53 x 2.49 x 1.99 x 3.13 x
EV / Revenue 32.1 x 7.68 x -12.3 x 11.8 x 6.54 x 10 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.67 x 0.62 x 0.58 x 0.65 x 0.66 x 0.73 x
Nbr of stocks (in thousands) 2,413,006 2,413,006 2,727,269 2,727,269 2,731,470 2,716,470
Reference price 2 8.000 7.810 6.930 8.000 8.390 9.980
Announcement Date 3/29/19 3/26/20 3/23/21 3/17/22 3/15/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,275 7,320 7,462 8,757 11,505 8,649
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,670 2,712 3,099 4,239 6,617 4,029
Net income 1 954.7 1,100 1,147 1,841 5,034 2,492
Net margin 13.12% 15.03% 15.38% 21.02% 43.76% 28.82%
EPS 2 0.3956 0.4483 0.3655 0.5684 1.620 0.7800
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.4010 0.2000 0.2999 0.3800 -
Announcement Date 3/29/19 3/26/20 3/23/21 3/17/22 3/15/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 214,447 37,339 - 81,665 52,293 59,494
Net Cash position 1 - - 110,998 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.07% 4.06% 4.4% 5.86% 10.6% 6.09%
ROA (Net income/ Total Assets) 0.35% 0.36% 0.41% 0.56% 1.01% 0.57%
Assets 1 271,364 304,239 281,779 330,492 499,451 438,035
Book Value Per Share 2 12.00 12.50 11.90 12.20 12.70 13.70
Cash Flow per Share 2 9.930 7.270 6.200 5.570 5.690 6.910
Capex 1 300 125 92 97.1 129 180
Capex / Sales 4.13% 1.71% 1.23% 1.11% 1.12% 2.08%
Announcement Date 3/29/19 3/26/20 3/23/21 3/17/22 3/15/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 2897 Stock
  4. Financials O-Bank Co., Ltd.