OBIGO, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,410 KRW | +0.95% |
|
+3.49% | -28.95% |
| 2023 | Obigo Inc. Launches Automotive Appstore for AAOS | CI |
| 2023 | Obigo Inc. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 217,452 | 115,091 | 127,192 |
| Enterprise Value (EV) 1 | 193,773 | 85,581 | 98,901 |
| P/E ratio | -31.8 x | -43.3 x | 327 x |
| Yield | - | - | - |
| Capitalization / Revenue | 28.4 x | 9.52 x | 8.44 x |
| EV / Revenue | 25.3 x | 7.08 x | 6.56 x |
| EV / EBITDA | -36.2 x | -43.9 x | 166 x |
| EV / FCF | -42.6 x | -35.7 x | -128 x |
| FCF Yield | -2.35% | -2.8% | -0.78% |
| Price to Book | 7.87 x | 3.29 x | 3.46 x |
| Nbr of stocks (in thousands) | 11,445 | 12,166 | 12,195 |
| Reference price 2 | 19,000 | 9,460 | 10,430 |
| Announcement Date | 3/21/22 | 3/22/23 | 3/18/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 7,659 | 12,085 | 15,073 |
| EBITDA 1 | -5,357 | -1,952 | 597 |
| EBIT 1 | -6,071 | -2,966 | -536.6 |
| Operating Margin | -79.28% | -24.55% | -3.56% |
| Earnings before Tax (EBT) 1 | -5,917 | -2,560 | 691.1 |
| Net income 1 | -6,004 | -2,542 | 399.4 |
| Net margin | -78.39% | -21.04% | 2.65% |
| EPS 2 | -597.2 | -218.6 | 31.88 |
| Free Cash Flow 1 | -4,550 | -2,397 | -771.2 |
| FCF margin | -59.41% | -19.83% | -5.12% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/21/22 | 3/22/23 | 3/18/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 23,678 | 29,510 | 28,291 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | -4,550 | -2,397 | -771 |
| ROE (net income / shareholders' equity) | -42.7% | -8.31% | 1.05% |
| ROA (Net income/ Total Assets) | -17% | -5.01% | -0.84% |
| Assets 1 | 35,365 | 50,755 | -47,762 |
| Book Value Per Share 2 | 2,414 | 2,879 | 3,017 |
| Cash Flow per Share 2 | 72.50 | 480.0 | 476.0 |
| Capex 1 | 91 | 416 | 353 |
| Capex / Sales | 1.19% | 3.44% | 2.34% |
| Announcement Date | 3/21/22 | 3/22/23 | 3/18/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -28.95% | 65.69M | |
| +6.97% | 2,990B | |
| +5.80% | 83.1B | |
| +3.72% | 76.88B | |
| -15.18% | 52.88B | |
| +32.96% | 50.84B | |
| -25.56% | 46.09B | |
| +17.43% | 41.3B | |
| +59.31% | 37.06B | |
| -10.36% | 24.61B |
- Stock Market
- Equities
- A352910 Stock
- Financials Obigo, Inc.
