Stock ODY ODYSSEY GOLD LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Odyssey Gold Limited

Equities

ODY

AU000000ODY8

Gold

Market Closed - Australian S.E.
Other stock markets
 09:54:44 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.027 AUD -3.57% Intraday chart for Odyssey Gold Limited +17.39% +3.85%
Mar. 12 Odyssey Gold Continues to Hit Gold Outside Tuckanarra's Mineral Resource in Western Australia MT
Mar. 05 Odyssey Gold Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 18.34 14.08 14.08 76.54 21.44 18.37
Enterprise Value (EV) 1 3.848 -0.2933 -0.1612 63.85 17.95 15.44
P/E ratio -560 x -135 x -216 x -12.5 x -2.24 x -4.42 x
Yield - - - - - -
Capitalization / Revenue 53.8 x 38.8 x - 7,654 x -1,528 x -
EV / Revenue 11.3 x -0.81 x - 6,385 x -1,280 x -
EV / EBITDA - - - -14,413,514 x -1,889,098 x -4,004,687 x
EV / FCF -182 x 3.81 x 0.74 x -13 x -3.44 x -3.76 x
FCF Yield -0.55% 26.2% 136% -7.69% -29.1% -26.6%
Price to Book 1.27 x 0.98 x 0.99 x 3.97 x 2.15 x 1.7 x
Nbr of stocks (in thousands) 327,530 327,530 327,530 612,330 612,430 765,538
Reference price 2 0.0560 0.0430 0.0430 0.1250 0.0350 0.0240
Announcement Date 9/10/18 9/19/19 9/28/20 9/28/21 9/30/22 9/25/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.3407 0.3634 - 0.01 -0.014 -
EBITDA - - - -4.43 -9.505 -3.855
EBIT 1 -0.0328 -0.1045 -0.388 -4.431 -9.567 -3.922
Operating Margin -9.63% -28.75% - -44,309.88% 68,210.46% -
Earnings before Tax (EBT) 1 -0.0328 -0.1045 -0.0607 -4.372 -9.538 -3.838
Net income 1 -0.0328 -0.1045 -0.0607 -4.372 -9.538 -3.838
Net margin -9.63% -28.75% - -43,720.43% 68,009.04% -
EPS 2 -0.000100 -0.000319 -0.000199 -0.0100 -0.0156 -0.005428
Free Cash Flow 1 -0.0212 -0.077 -0.219 -4.911 -5.218 -4.109
FCF margin -6.21% -21.19% - -49,106.4% 37,201.93% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/10/18 9/19/19 9/28/20 9/28/21 9/30/22 9/25/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 14.5 14.4 14.2 12.7 3.48 2.94
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.02 -0.08 -0.22 -4.91 -5.22 -4.11
ROE (net income / shareholders' equity) -0.23% -0.72% -0.42% -26.1% -65.2% -36.9%
ROA (Net income/ Total Assets) -0.14% -0.45% -1.69% -15.2% -34.2% -19.7%
Assets 1 23.28 23.18 3.596 28.77 27.88 19.45
Book Value Per Share 2 0.0400 0.0400 0.0400 0.0300 0.0200 0.0100
Cash Flow per Share 2 0.0400 0.0400 0.0400 0.0200 0.0100 0
Capex - - - 3.8 0.74 0.54
Capex / Sales - - - 37,998.53% -5,245.9% -
Announcement Date 9/10/18 9/19/19 9/28/20 9/28/21 9/30/22 9/25/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gold Mining

1st Jan change Capi.
ODYSSEY GOLD LIMITED Stock Odyssey Gold Limited
+3.85% 16.41M
NEWMONT CORPORATION Stock Newmont Corporation
+2.10% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.98% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-1.04% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+11.98% 24.43B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+32.69% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+16.58% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.73% 8.19B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+18.52% 6.08B
Gold Mining
  1. Stock Market
  2. Equities
  3. ODY Stock
  4. Financials Odyssey Gold Limited