Stock ODYSSEY6 ODYSSEY TECHNOLOGIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Odyssey Technologies Limited

Equities

ODYSSEY6

INE213B01019

Software

Market Closed - Bombay S.E.
Other stock markets
 03:00:43 2024-05-18 am EDT 		5-day change 1st Jan Change
98.97 INR 0.00% Intraday chart for Odyssey Technologies Limited +5.46% +43.08%
May. 03 Odyssey Technologies Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Mar. 31 Odyssey Technologies Limited Announces Retirement of Board Members CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 264.6 226.1 124.6 962.9 999.1 796.2
Enterprise Value (EV) 1 272.8 189.3 65.61 860.5 818.8 558.4
P/E ratio 11 x 14.4 x 27.5 x 49.9 x 22 x 18.4 x
Yield - - - - - -
Capitalization / Revenue 1.94 x 1.66 x 0.71 x 5.8 x 4.41 x 3.29 x
EV / Revenue 2 x 1.39 x 0.37 x 5.19 x 3.61 x 2.31 x
EV / EBITDA 6 x 5.75 x 1.41 x 15.5 x 9.47 x 8.43 x
EV / FCF 19.9 x 4.62 x 4.64 x 26.8 x 12.1 x 13.9 x
FCF Yield 5.01% 21.7% 21.5% 3.74% 8.27% 7.2%
Price to Book 1.59 x 1.24 x 0.34 x 2.5 x 2.32 x 1.68 x
Nbr of stocks (in thousands) 8,865 8,865 8,865 15,746 15,746 15,779
Reference price 2 29.85 25.50 14.05 61.15 63.45 50.46
Announcement Date 8/16/18 8/29/19 8/21/20 8/27/21 8/10/22 5/22/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 136.6 136.2 176.5 165.9 226.7 241.9
EBITDA 1 45.46 32.94 46.59 55.34 86.48 66.24
EBIT 1 36 23.57 5.098 19.05 54.83 38.64
Operating Margin 26.36% 17.31% 2.89% 11.48% 24.18% 15.97%
Earnings before Tax (EBT) 1 33.1 21.73 8.236 23.55 63.71 56.52
Net income 1 24.09 15.69 4.535 19.31 45.97 43.66
Net margin 17.64% 11.52% 2.57% 11.64% 20.27% 18.05%
EPS 2 2.717 1.770 0.5116 1.227 2.890 2.740
Free Cash Flow 1 13.68 40.99 14.14 32.15 67.7 40.2
FCF margin 10.02% 30.1% 8.01% 19.38% 29.86% 16.62%
FCF Conversion (EBITDA) 30.09% 124.43% 30.35% 58.09% 78.28% 60.7%
FCF Conversion (Net income) 56.79% 261.3% 311.76% 166.45% 147.26% 92.08%
Dividend per Share - - - - - -
Announcement Date 8/16/18 8/29/19 8/21/20 8/27/21 8/10/22 5/22/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 8.21 - - - - -
Net Cash position 1 - 36.8 58.9 102 180 238
Leverage (Debt/EBITDA) 0.1806 x - - - - -
Free Cash Flow 1 13.7 41 14.1 32.1 67.7 40.2
ROE (net income / shareholders' equity) 15.4% 9.01% 1.25% 5.16% 11.3% 9.65%
ROA (Net income/ Total Assets) 8.96% 5.68% 0.72% 2.77% 7.8% 5.02%
Assets 1 268.9 276.3 628.6 697.8 589.2 870.6
Book Value Per Share 2 18.80 20.50 41.10 24.40 27.40 30.00
Cash Flow per Share 2 6.700 10.60 11.90 6.500 11.40 15.10
Capex 1 1.41 4.67 9.39 5.73 4.21 7.74
Capex / Sales 1.03% 3.43% 5.32% 3.46% 1.86% 3.2%
Announcement Date 8/16/18 8/29/19 8/21/20 8/27/21 8/10/22 5/22/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
ODYSSEY TECHNOLOGIES LIMITED Stock Odyssey Technologies Limited
+43.08% 18.78M
MICROSOFT CORPORATION Stock Microsoft Corporation
+12.99% 3,123B
SYNOPSYS INC. Stock Synopsys Inc.
+10.76% 86.45B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+6.90% 78.6B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.50% 53.99B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+24.25% 48.46B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.83% 46.78B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+33.78% 46.36B
SEA LIMITED Stock Sea Limited
+78.01% 42.36B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-8.31% 25.25B
Other Software
  1. Stock Market
  2. Equities
  3. ODYSSEY6 Stock
  4. Financials Odyssey Technologies Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW