Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
107.6 CAD | +2.53% | -2.70% | +12.08% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 122.5 | 174.2 | 189.1 | - |
Enterprise Value (EV) 1 | 122.5 | 174.2 | 189.1 | 189.1 |
P/E ratio | 11.8 x | 9.87 x | 10.2 x | 12.1 x |
Yield | - | - | 6.78% | - |
Capitalization / Revenue | - | 2.37 x | 2.48 x | 2.68 x |
EV / Revenue | - | 2.37 x | 2.48 x | 2.68 x |
EV / EBITDA | - | 7.03 x | 7.11 x | 8.27 x |
EV / FCF | - | - | 10.2 x | 12.6 x |
FCF Yield | - | - | 9.82% | 7.93% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 2,406 | 2,406 | 2,406 | - |
Reference price 2 | 50.89 | 72.41 | 78.60 | 78.60 |
Announcement Date | 2/24/23 | 3/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 73.55 | 76.16 | 70.47 |
EBITDA 1 | - | 24.79 | 26.6 | 22.87 |
EBIT 1 | - | 22.95 | 24.65 | 20.82 |
Operating Margin | - | 31.21% | 32.36% | 29.55% |
Earnings before Tax (EBT) | - | 22.97 | - | - |
Net income 1 | 10.39 | 17.65 | 18.49 | 15.61 |
Net margin | - | 24% | 24.27% | 22.16% |
EPS 2 | 4.318 | 7.339 | 7.683 | 6.491 |
Free Cash Flow 1 | - | - | 18.57 | 14.99 |
FCF margin | - | - | 24.38% | 21.28% |
FCF Conversion (EBITDA) | - | - | 69.8% | 65.55% |
FCF Conversion (Net income) | - | - | 100.45% | 96.02% |
Dividend per Share 2 | - | - | 5.329 | - |
Announcement Date | 2/24/23 | 3/1/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | - | 18.6 | 15 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | - | 0.44 | 0.44 |
Capex / Sales | - | - | 0.58% | 0.63% |
Announcement Date | 2/24/23 | 3/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+12.08% | 189M | |
+6.16% | 16.07B | |
+10.69% | 14.43B | |
+6.83% | 9.22B | |
-12.95% | 8.32B | |
-0.97% | 6.07B | |
+66.00% | 5.5B | |
-0.76% | 4.89B | |
+62.35% | 4.45B | |
-6.25% | 4.08B |
- Stock Market
- Equities
- OLY Stock
- Financials Olympia Financial Group Inc.