Delayed
Bombay S.E.
12:53:04 2024-06-05 am EDT
|
5-day change
|
1st Jan Change
|
102
INR
|
-6.59%
|
|
-7.40%
|
-32.85%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,690
|
3,192
|
1,348
|
2,157
|
3,977
|
3,097
|
Enterprise Value (EV)
1 |
5,483
|
3,643
|
2,128
|
3,004
|
4,936
|
3,837
|
P/E ratio
|
11.4
x
|
20.2
x
|
8.85
x
|
19.7
x
|
15
x
|
24.1
x
|
Yield
|
0.72%
|
0.75%
|
1.43%
|
1.79%
|
0.61%
|
1.55%
|
Capitalization / Revenue
|
1.53
x
|
1.5
x
|
0.72
x
|
0.92
x
|
1.27
x
|
0.39
x
|
EV / Revenue
|
1.79
x
|
1.71
x
|
1.14
x
|
1.27
x
|
1.58
x
|
0.48
x
|
EV / EBITDA
|
7.59
x
|
8.85
x
|
10.6
x
|
6.28
x
|
9.76
x
|
9.68
x
|
EV / FCF
|
25.1
x
|
-16.7
x
|
-4.61
x
|
-36.8
x
|
-136
x
|
-5.64
x
|
FCF Yield
|
3.99%
|
-6%
|
-21.7%
|
-2.72%
|
-0.73%
|
-17.7%
|
Price to Book
|
0.74
x
|
0.51
x
|
0.22
x
|
0.35
x
|
0.6
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
96,304
|
96,304
|
96,304
|
96,304
|
96,304
|
96,304
|
Reference price
2 |
48.70
|
33.15
|
14.00
|
22.40
|
41.30
|
32.16
|
Announcement Date
|
8/30/18
|
9/6/19
|
9/7/20
|
9/7/21
|
9/6/22
|
9/5/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,060
|
2,129
|
1,871
|
2,356
|
3,130
|
7,992
|
EBITDA
1 |
722.3
|
411.7
|
199.9
|
478.5
|
506
|
396.5
|
EBIT
1 |
602.3
|
311
|
113
|
399.7
|
434.1
|
329.7
|
Operating Margin
|
19.69%
|
14.61%
|
6.04%
|
16.96%
|
13.87%
|
4.13%
|
Earnings before Tax (EBT)
1 |
453
|
271.4
|
157.1
|
246.5
|
175.2
|
321.7
|
Net income
1 |
410.6
|
158.4
|
152.3
|
109.4
|
264.7
|
128.7
|
Net margin
|
13.42%
|
7.44%
|
8.14%
|
4.64%
|
8.46%
|
1.61%
|
EPS
2 |
4.264
|
1.644
|
1.581
|
1.136
|
2.748
|
1.337
|
Free Cash Flow
1 |
218.6
|
-218.4
|
-461.4
|
-81.65
|
-36.18
|
-680.5
|
FCF margin
|
7.14%
|
-10.26%
|
-24.66%
|
-3.47%
|
-1.16%
|
-8.51%
|
FCF Conversion (EBITDA)
|
30.26%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
53.23%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3500
|
0.2500
|
0.2000
|
0.4000
|
0.2500
|
0.5000
|
Announcement Date
|
8/30/18
|
9/6/19
|
9/7/20
|
9/7/21
|
9/6/22
|
9/5/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
793
|
450
|
779
|
847
|
959
|
739
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.097
x
|
1.093
x
|
3.899
x
|
1.77
x
|
1.895
x
|
1.865
x
|
Free Cash Flow
1 |
219
|
-218
|
-461
|
-81.7
|
-36.2
|
-681
|
ROE (net income / shareholders' equity)
|
4.49%
|
2.61%
|
2.52%
|
1.86%
|
2.35%
|
1.85%
|
ROA (Net income/ Total Assets)
|
4.43%
|
1.99%
|
0.64%
|
2.19%
|
2.29%
|
1.5%
|
Assets
1 |
9,279
|
7,942
|
23,901
|
4,987
|
11,576
|
8,555
|
Book Value Per Share
2 |
65.50
|
65.50
|
63.70
|
64.60
|
68.70
|
70.90
|
Cash Flow per Share
2 |
2.740
|
3.340
|
0.7300
|
1.340
|
1.470
|
3.250
|
Capex
1 |
93.7
|
90.3
|
187
|
29.7
|
-
|
3,714
|
Capex / Sales
|
3.06%
|
4.24%
|
10%
|
1.26%
|
-
|
46.47%
|
Announcement Date
|
8/30/18
|
9/6/19
|
9/7/20
|
9/7/21
|
9/6/22
|
9/5/23
|
|
1st Jan change
|
Capi.
|
---|
| -32.85% | 126M | | -0.18% | 70.46B | | -9.41% | 55.99B | | +25.13% | 39.53B | | +17.88% | 32.6B | | +10.54% | 29.09B | | +17.43% | 21.31B | | +11.17% | 18.82B | | +71.23% | 17.34B | | +39.08% | 17.52B |
Other Construction & Engineering
|