Stock OPCI OMANI PACKAGING COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Omani Packaging Company SAOG

Equities

OPCI

OM0000001608

Paper Packaging

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.19 OMR 0.00% Intraday chart for Omani Packaging Company SAOG 0.00% -5.00%
Apr. 17 Omani Packaging Company SAOG Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 15 Omani Packaging Company SAOG Proposes Cash Dividend for the Financial Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.758 8.758 10.18 10.18 7.006 6.487
Enterprise Value (EV) 1 10.2 8.907 9.81 10.91 8.679 6.914
P/E ratio 19.2 x 7.76 x 8.53 x 12.6 x 24.1 x 9.96 x
Yield 5.56% 9.26% 7.96% 6.37% 4.63% 6%
Capitalization / Revenue 0.7 x 0.74 x 0.92 x 0.9 x 0.55 x 0.61 x
EV / Revenue 0.82 x 0.75 x 0.88 x 0.96 x 0.68 x 0.65 x
EV / EBITDA 13.5 x 4.71 x 5.27 x 7.79 x 9.85 x 5.26 x
EV / FCF -62.4 x 4.69 x 9.55 x -26.2 x -25.7 x 5.14 x
FCF Yield -1.6% 21.3% 10.5% -3.82% -3.89% 19.5%
Price to Book 1.3 x 1.19 x 1.31 x 1.31 x 0.95 x 0.84 x
Nbr of stocks (in thousands) 32,436 32,436 32,436 32,436 32,436 32,436
Reference price 2 0.2700 0.2700 0.3140 0.3140 0.2160 0.2000
Announcement Date 2/12/19 2/8/20 2/8/21 2/8/22 2/7/23 2/11/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.48 11.9 11.1 11.33 12.79 10.57
EBITDA 1 0.7525 1.892 1.863 1.4 0.881 1.314
EBIT 1 0.2832 1.419 1.442 0.9894 0.476 0.8532
Operating Margin 2.27% 11.93% 12.99% 8.73% 3.72% 8.07%
Earnings before Tax (EBT) 1 0.5372 1.329 1.407 0.9546 0.3663 0.7663
Net income 1 0.4558 1.128 1.194 0.8108 0.2906 0.6514
Net margin 3.65% 9.48% 10.76% 7.15% 2.27% 6.16%
EPS 2 0.0140 0.0348 0.0368 0.0250 0.008960 0.0201
Free Cash Flow 1 -0.1635 1.9 1.027 -0.4162 -0.3377 1.346
FCF margin -1.31% 15.97% 9.26% -3.67% -2.64% 12.74%
FCF Conversion (EBITDA) - 100.45% 55.14% - - 102.43%
FCF Conversion (Net income) - 168.47% 86.02% - - 206.65%
Dividend per Share 2 0.0150 0.0250 0.0250 0.0200 0.0100 0.0120
Announcement Date 2/12/19 2/8/20 2/8/21 2/8/22 2/7/23 2/11/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.44 0.15 - 0.73 1.67 0.43
Net Cash position 1 - - 0.37 - - -
Leverage (Debt/EBITDA) 1.91 x 0.079 x - 0.5179 x 1.899 x 0.3251 x
Free Cash Flow 1 -0.16 1.9 1.03 -0.42 -0.34 1.35
ROE (net income / shareholders' equity) 6.63% 16% 15.8% 10.5% 3.84% 8.63%
ROA (Net income/ Total Assets) 1.67% 8.48% 8.77% 5.82% 2.56% 4.58%
Assets 1 27.33 13.31 13.62 13.93 11.35 14.22
Book Value Per Share 2 0.2100 0.2300 0.2400 0.2400 0.2300 0.2400
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0100 0.0100 0.0200
Capex 1 0.37 0.19 0.16 0.15 1.41 0.16
Capex / Sales 2.94% 1.63% 1.43% 1.31% 11.05% 1.54%
Announcement Date 2/12/19 2/8/20 2/8/21 2/8/22 2/7/23 2/11/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
OMANI PACKAGING COMPANY SAOG Stock Omani Packaging Company SAOG
-5.00% 16M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+9.62% 15.4B
WESTROCK COMPANY Stock WestRock Company
+16.47% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-2.16% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+13.94% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+0.64% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+12.86% 8.43B
MONDI PLC Stock Mondi plc
-9.36% 8.28B
SIG GROUP AG Stock SIG Group AG
-2.22% 7.86B
DS SMITH PLC Stock DS Smith Plc
+14.42% 5.84B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. OPCI Stock
  4. Financials Omani Packaging Company SAOG