The following discussion and analysis provides information which management
believes is relevant to an assessment and understanding of Open Lending
Corporation's consolidated results of operations and financial condition. The
discussion should be read in conjunction with the consolidated financial
statements and notes thereto for the year ended December 31, 2019 set forth in
the Registration Statement on Form S-4 filed on May 20, 2020 (Reg.
No. 333-237264). This discussion contains forward-looking statements and
involves numerous risks and uncertainties, including, but not limited to, those
described under the heading "Risk Factors" set forth elsewhere in this Quarterly
Report on Form 10-Q. Actual results may differ materially from those contained
in any forward-looking statements. Unless the context otherwise requires,
references in this "Management's Discussion and Analysis of Financial Condition
and Results of Operations" is intended to mean the business and operations of
Open Lending Corporation, and its consolidated subsidiaries.
Business Overview
We are a leading provider of lending enablement and risk analytics to credit
unions, regional banks and OEM Captives. Our clients, collectively referred to
herein as automotive lenders, make automotive consumer loans to underserved
near-prime and non-prime borrowers by harnessing Open Lending's risk-based
pricing models, powered by our proprietary data and real-time underwriting of
automotive loan default insurance coverage from insurers. Since Open Lending's
inception in 2000, we have facilitated over $8.0 billion in automotive loans,
accumulating over 20 years of proprietary data and developing over two million
unique risk profiles. We currently cater to approximately 340 active automotive
lenders.
We specialize in risk-based pricing and modeling and provide automated
decision-technology for automotive lenders throughout the United States. We
believe that Open Lending addresses the financing needs of near-prime and
non-prime borrowers, or borrowers with a credit bureau score between 560 and
699, who are underserved in the automotive finance industry. Traditional lenders
focus on prime borrowers, where an efficient market has developed with interest
rate competition that benefits borrowers. Independent finance companies focus on
sub-prime borrowers. Borrowers that utilize the near-prime and non-prime
automotive lending market have fewer lenders focused on loans with longer terms
or higher advance rates. As a result, many near-prime and non-prime borrowers
turn to sub-prime lenders, resulting in higher interest rate loan offerings than
such borrower's credit profile often merits or warrants. Open Lending seeks to
make this market more competitive, resulting in more attractive loan terms.
Our flagship product, Lenders Protection Program, enables automotive lenders to
make loans that are largely insured against losses from defaults. We have been
developing and advancing the proprietary underwriting models used by LPP for
approximately 20 years. LPP provides significant benefits to our growing
ecosystem of automotive lenders, automobile dealers and insurers.
A key element of LPP is the ability to facilitate risk-based interest rates that
are appropriate for each loan and lender and electronically submitted to our
automotive lenders within approximately five seconds after we receive a loan
application. Our interest rate pricing is customized to each automotive lender,
reflecting the cost of capital, loan servicing costs, loan acquisition costs,
expected recovery rates and target return on assets of each automotive lender.
Using Open Lending's risk models, we project monthly loan performance results,
including expected losses and prepayments for automotive lenders that use LPP.
The product of this process is a risk-based interest rate, inclusive of elements
to recover all projected costs, program fees and insurance premiums, given the
risk of the loan, to return a targeted return on asset goal.
We believe that our market opportunity is significant. The near-prime and
non-prime automotive loan market is $250 billion annually, resulting in an
approximate $14.6 billion annual revenue opportunity. Open Lending is currently
serving less than 1% of this market, providing a significant growth opportunity.
Executive Overview
Open Lending believes that it facilitates certified loans and significant total
revenue and as a result operating margins and Adjusted EBITDA as a result of
executing on Open Lending's strategy of increasing penetration of the near-prime
and non-prime automotive loan market, diversifying its customer base and
refining its data analysis capabilities.
Open Lending facilitated 20,696 and 67,404 certified loans during the three and
nine months ended September 30, 2020, respectively, as compared to 19,087 and
55,875 certified loans during the three and nine months ended September 30,
2019, respectively.
                                       25
--------------------------------------------------------------------------------
  Table of Contents
Total revenue was $29.8 million and $69.3 million for the three and nine months
ended September 30, 2020, respectively, as compared to $22.1 million and
$66.8 million during the three and nine months ended September 30, 2019,
respectively.
Operating income was $19.6 million and $32.4 million for the three and nine
months ended September 30, 2020, respectively, as compared to $14.8 million and
$45.3 million in the three and nine months ended September 30, 2019,
respectively.
Net loss was $(71.1) million and $(112.8) million for the three and nine months
ended September 30, 2020, respectively, as compared to net income of
$14.7 million and $45.1 million the three and nine months ended September 30,
2019, respectively.
Adjusted EBITDA was $19.8 million and $44.7 million for the three and nine
months ended September 30, 2020, respectively, as compared to $15.3 million and
$46.9 million during the three and nine months ended September 30, 2019,
respectively. Information regarding use of Adjusted EBITDA, a non-GAAP measure,
and a reconciliation of Adjusted EBITDA to net income, the most comparable GAAP
measure, is included in "Non-GAAP Financial Measures".
Highlights
The table below summarizes the total dollar value of insured loans facilitated
and the number of contracts signed with automotive lenders for the three and
nine months ended September 30, 2020 and 2019.
                                            Three Months Ended September 30,            Nine Months Ended September 30,
                                                2020                2019                   2020                    2019
                                                               (in thousands, except number of contracts)
Value of Insured Loans facilitated(1)       $  463,377          $ 424,806          $       1,500,422          $ 1,246,260
Number of contracts signed with automotive
lenders                                                11                 21                         39                   53


(1)Value of insured loans are calculated as the total original loan amount with
active institutions as of the end of each reporting period.
Key Performance Measures
We review several key performance measures, discussed below, to evaluate
business and results, measure performance, identify trends, formulate plans and
make strategic decisions. We believe that the presentation of such metrics is
useful to our investors and counterparties because they are used to measure and
model the performance of companies such as Open Lending, with recurring revenue
streams.
Automotive Loans
We refer to "automotive loans" as the number of loans facilitated through LPP
during a given period. Additionally, we refer to loans with a one-time upfront
payment as "single-pay" loans and those paid over twelve monthly installments as
"monthly-pay" loans.
Average Program Fee
We define "average program fee" as the total program fee billed for a period
divided by the number of certified loans in that period.
Insurers' Aggregate Underwriting Profit
We define "insurers' aggregate underwriting profit" as the total underwriting
profit expected to be received by insurers over the expected life of the insured
loans.
Insurers' Annual Earned Premium
We define "insurers' annual earned premium" as the total insurance premium
earned by insurers in a given period.
                                       26
--------------------------------------------------------------------------------
  Table of Contents
Insurers' Average Earned Premium Per Loan
We define "insurers' average earned premium per loan" as the total single
premium equivalent insurance premium written in a period by insurers divided by
the number of certified loans in that period.

Recent Developments



Appointment and Departure of Officers and Directors
On August 28, 2020, the Board of Directors (the "Board") appointed Ross M.
Jessup as President of the Company, effective immediately. Mr. Jessup will also
continue to serve as the Company's Chief Operating Officer. John J. Flynn will
remain as Chairman of the Board and Chief Executive Officer of the Company.
Also, on August 28, 2020, the Board appointed Charles D. Jehl as Executive Vice
President, Chief Financial Officer and Treasurer of the Company, effective
immediately.
On August 20, 2020, Ryan J. Collins resigned his positions as Chief Technology
Officer and Chief Information Officer of the Company. On August 28,2020, the
Board appointed Sarah Lackey as Chief Technology Officer of the Company,
effective immediately.
On August 28, 2020, the Board elected Eric A. Feldstein to serve as a Director
of the Company effective immediately. Mr. Feldstein was appointed to serve on
the Audit Committee and the Risk Committee.
On August 5, 2020, the Board elected Jessica Snyder and Shubhi Rao to serve as
Directors of the Company, effective immediately. Ms. Snyder was appointed to
serve on the Nominating and Corporate Governance Committee and as the Chair of
the Audit Committee. Ms. Rao was appointed to serve on the Audit Committee.

Business Combination
Nebula, our predecessor, was originally incorporated in Delaware on October 2,
2017 as a special purpose acquisition company for the purpose of effecting a
merger, capital stock exchange, asset acquisition, stock purchase,
reorganization or similar business combination with one or more businesses.
Nebula consummated the Business Combination on June 10, 2020.
Immediately upon the Closing, Open Lending, LLC became a direct wholly owned
subsidiary of ParentCo, and ParentCo changed its name to Open Lending
Corporation. The Company is now listed on NASDAQ under the symbol "LPRO".
The aggregate consideration for the Business Combination was $1.0 billion,
consisting of $463.8 million in cash and 51,909,655 shares of our common stock
valued at $10.00 per share totaling $519.1 million. The terms of the Business
Combination Agreement contain customary representations and warranties,
covenants, closing conditions, termination fee provisions and other terms
relating to the Business Combination and the other transactions contemplated.
New Credit Agreement
On March 11, 2020, we entered into the Credit Agreement. The Term Loan in a
principal amount of $170.0 million was funded on March 12, 2020. The proceeds of
the Term Loan were used to, among other things, finance a distribution to Open
Lending's equity investors prior to the consummation of the Business
Combination. The Term Loan bears interest at LIBOR plus 6.50% (subject to a 1%
LIBOR floor) or the base rate plus 5.50%. Our obligations under the Credit
Agreement are guaranteed by all of its subsidiaries and secured by substantially
all of the assets of Open Lending and its subsidiaries, in each case, subject to
certain customary exceptions. The Term Loan has a maturity date of March 11,
2027. Subject to the terms and conditions set forth in the Credit Agreement, we
may be required to make certain mandatory prepayments prior to maturity.
Voluntary prepayments and certain mandatory prepayments may be subject to
certain prepayment premiums in the first two years after the date thereof.
The Credit Agreement contains affirmative and negative covenants customarily
applicable to senior secured credit facilities, including, among other things,
customary limitations on the incurrence of indebtedness and liens, certain
intercompany transactions and other investments, dispositions of assets,
issuance of certain units, repayment of other indebtedness, redemptions of units
and payment of dividends. The Credit Agreement also contains a maximum total net
leverage ratio financial covenant that is tested quarterly and calculated based
on the ratio of our Adjusted EBITDA (as defined in the Credit Agreement) to
funded indebtedness. The maximum total net leverage ratio begins at 4.75 to 1.0
and then gradually decreases from year-to-year down to 2.5 to 1.0 on or after
June 30, 2026. The Credit Agreement also
                                       27
--------------------------------------------------------------------------------
  Table of Contents
contains customary events of default, at times subject to thresholds and grace
periods (among others), including payment default, covenant default, cross
default to other material indebtedness, and judgment defaults.

Non-Liquidating Cash Distribution
On March 24, 2020, Open Lending, LLC's Board of Managers approved a
non-liquidating cash distribution to its unitholders' in the amount of
$135.0 million. See "-Liquidity and Capital Resources-Unitholders'
Distribution."
Coronavirus Outbreak
The recent outbreak of the novel coronavirus COVID-19, which was declared a
pandemic by the World Health Organization on March 11, 2020 and declared a
National Emergency by the President of the United States on March 13, 2020, has
led to adverse impacts on the U.S. and global economies and created uncertainty
regarding potential impacts on our operating results, financial condition and
cash flows. The extent of the impact of COVID 19 on our operational and
financial performance will depend on certain developments, including the
duration and continued spread of the disease, the impact on our revenues which
are generated with automobile lenders and insurance company partners and driven
by consumer demand for automobiles and automotive loans, extended closures of
businesses, continued high unemployment and the overall impact on our customer
behavior, all of which are uncertain and cannot be predicted. We expect to have
a short-term reduction in loan applications and certified loans and increased
defaults, which will impact our revenues and subsequent recovery as the
automotive finance industry and overall economy recover. We continue to closely
monitor the current macro environment, particularly the impact of the recent
COVID-19 pandemic on monetary and fiscal policies.

Redemption of Public Warrants



As of October 19, 2020, Open Lending redeemed all of its outstanding public
warrants that had not been exercised as of October 13, 2020, which resulted in
the exercise of 9,160,776 warrants for proceeds to us of $105.3 million and the
redemption of 5,883 public warrants at a redemption price of $0.01 per warrant.
Key Factors Affecting Operating Results
Our future operating results and cash flows are dependent upon a number of
opportunities, challenges and other factors, including the growth in the number
of financial institutions and transaction volume, competition, profit share
assumptions and industry trends and general economic conditions.
Key factors affecting our operating results include the following:
Growth in the Number of Financial Institutions
The growth trend in active automotive lenders using LPP is a critical variable
directly affecting revenue and financial results. It influences the number of
loans funded on LPP and, therefore, the fees that we earn and the cost of the
services that we provide. Growth in our active automotive lender relationships
will depend on our ability to retain existing automotive lenders, add new
automotive lenders, and expand to new industry verticals.
Competition
We face competition to acquire and maintain automotive lenders as well as
competition to fund near-prime and non-prime auto loans. For LPP, which combines
lending enablement, risk analytics, near-prime and non-prime auto loan
performance data, real-time loan decisioning, risk-based pricing and auto loan
default insurance, we do not believe there are any direct competitors. The
emergence of direct competitors, providing risk, analytics and loss mitigation,
which are core elements of our business, could materially impact our ability to
acquire and maintain automotive lenders customers.
The near-prime and non-prime lending market is highly fragmented and
competitive. We face competition from a diverse landscape of consumer lenders,
including traditional banks and credit unions, as well as alternative
technology-enabled lenders. The emergence of other insurers, in competition with
our insurers, could materially impact our business. Increased competition for
loans, which reduce the ability of our automotive lenders to source loan
application flow and or capture loans, could also materially adversely impact
our business.
                                       28
--------------------------------------------------------------------------------
  Table of Contents
Profit Share Assumptions
We rely on assumptions to calculate the value of profit share revenue, which is
our share of insurance partners' underwriting profit. To the extent these
assumptions change, our profit share revenue will be adjusted. Please refer to
"Critical Accounting Policies and Estimates" for more information on these
assumptions.
Industry Trends and General Economic Conditions
Our results of operations have in the past been fairly resilient to economic
downturns but in the future may be impacted by the relative strength of the
overall economy and its effect on unemployment, consumer spending and consumer
demand for automotive products. As general economic conditions improve or
deteriorate, the amount of disposable income consumers tend to fluctuate, which
in turn impacts consumer spending levels and the willingness of consumers to
take out loans to finance purchases. Specific economic factors such as interest
rate levels, changes in monetary and related policies, market volatility,
consumer confidence and, particularly, the unemployment rate, also influence
consumer spending and borrowing patterns. At the end of first quarter 2020,
changes in facts and circumstances and general market conditions from the
COVID-19 pandemic resulted in lower expectations of future operating results,
and in response, we lowered our initial anticipated revenue and profit share on
historic business. During the most recent quarter, we have adopted a more
favorable near-term outlook as a result of better than anticipated performance
during the three months ended September 30, 2020.
Concentration
We have not historically had significant concentration risk in our client base,
given that our lending clients are distributed across the country with our top
ten clients accounting for approximately 31% of total program fees over the last
three years. Going forward, however, we expect significant growth in loan volume
from OEM Captives relative to that of other automotive lenders. Therefore, we
anticipate concentrated risk for some period of time. Additionally, our largest
insurance partner accounted for the vast majority of our profit share and claims
administration service fee revenue in the three and nine months ended
September 30, 2020. Termination or disruption of this relationship could
materially adversely impact our revenue.
Basis of Presentation
We conduct business through one operating segment, and we operate in one
geographic region, the United States. See Note 2 Summary of Significant
Accounting and Reporting Policies and Recent Development, of the accompanying
consolidated financial statements for more information.
Components of Results of Operations
Total Revenues
Revenue. Our revenue is generated through three streams: (i) program fees paid
to us by lenders, (ii) profit share and (iii) claims administration service fees
paid to us by insurance partners.
Program fees. Program fees are paid by automotive lenders for use of Open
Lending's LPP and analytics. These fees are based on a percentage of each
certified loan's original principal balance and are recognized as revenue by us
upfront upon receipt of the loan by the consumer. The fee percentage rate varies
by type of loan. For loans with a one-time upfront payment, there is a sliding
scale of rates representing volume discounts to the lender and with fees
generally capped at $600 per loan. This cap may vary for certain large volume
lenders. For loans with 12 monthly equal installments, the fee paid by the
lender is a flat 3% of the total amount of the loan and is not capped.
Profit share. Profit share represents our participation in the underwriting
profit of third-party insurance partners who provide lenders with credit default
insurance on loans the lenders make using LPP. We receive a percentage of the
aggregate monthly insurance underwriting profit. Monthly insurance underwriting
profit is calculated as the monthly earned premium less expenses and losses
(including reserves for incurred but not reported losses), with losses accrued
and carried forward for future profit share calculations.
Claims administration service fees. Claims administration service fees are paid
to us by third- party insurers for credit default insurance claims adjudication
services performed by our subsidiary Insurance Administrative Services, LLC on
its insured servicing portfolio. The administration fee is equal to 3% of the
monthly insurance premium for as long as the loan remains outstanding.
                                       29
--------------------------------------------------------------------------------
  Table of Contents
Costs of Services and Operating Expenses
Cost of services. Cost of services primarily consists of fees paid to third
party resellers for lead-generation efforts, costs of third-party data and
information used in underwriting, compensation and benefits expenses relating to
employees engaged in lenders' services and claims administration activities,
fees paid for actuarial services related to the development of the monthly
premium program and fees for integration with loan origination systems of
automotive lenders. We generally expect cost of services to increase in absolute
dollars as the total number of certified loans continues to grow; however, we
expect the costs of the services to remain relatively constant in the near to
immediate term as a percentage of our program fee revenue.
General and administrative expenses. General and administrative expenses are
comprised primarily of expenses relating to employee compensation and benefits,
non-cash share-based compensation, travel, meals and entertainment expenses, IT
expenses and professional and consulting fees. In the near term we expect
general and administrative expenses to increase in absolute dollar terms and as
a percentage of revenue as we continue to implement the internal control and
compliance procedures required of public companies. In the intermediate term, we
expect general and administrative expenses to continue to increase in absolute
dollars as the total number of certified loans continue to grow. General and
administrative expenses for the nine months ended September 30, 2020 include
$9.1 million and $2.2 million, respectively, related to transaction bonuses and
non-cash share-based compensation expense as a result of the Business
Combination.
Selling and marketing expenses. Selling and marketing expenses consist primarily
of compensation and benefits of employees engaged in selling and marketing
activities. We generally expect its selling and marketing expenses to increase
in absolute dollars as the total number of certified loans continue to grow in
the long term; however, we expect selling and marketing expenses to remain
constant in the near to immediate term as a percentage of its program fee
revenue.
Research and development expenses. Research and development expenses consist of
employee compensation and benefits expenses for employees engaged in ongoing
development of our software technology platform. We generally expect our
research and development expenses to increase in absolute dollars as our
business continues to grow.
Other Income (Expense)
Change in fair value of contingent consideration: Change in fair value of
contingent consideration reflects the non-cash impact of changes in the fair
value of Company common stock expected to be issued as contingent consideration
in connection with our Business Combination on June 10, 2020. The fair value of
contingent consideration is based on a Monte Carlo simulation of the Company's
common stock as compared to certain market share price milestones, and is
primarily based on our peer group due to our limited history, as well as our
future implied volatility, a significant unobservable input. The change in the
estimated fair value of contingent consideration in the nine months ended
September 30, 2020 was driven by the change in estimated fair value from
June 10, 2020 through the date immediately before each tranche of contingent
consideration shares vested.
Interest expense. Interest expense includes interest payments and the
amortization of debt issuance costs in connection with the Credit Agreement.
Results of Operations
The following table sets forth our results of operations for the three and nine
months ended September 30, 2020 and 2019:
                                       30

--------------------------------------------------------------------------------

Table of Contents


                                                Three Months Ended 

September


                                                             30,                     Nine Months Ended September 30,
                                                   2020               2019                2020               2019
                                                                           (in thousands)
Revenue
Program fees                                   $   10,087          $  8,950          $    31,592          $ 26,407
Profit share                                       18,544            12,310               34,482            38,089
Claims administration service fees                  1,131               844                3,185             2,275
Total revenue                                      29,762            22,104               69,259            66,771
Cost of services                                    2,496             1,923                6,818             5,517
Gross profit                                       27,266            20,181               62,441            61,254
Operating expenses
General and administrative                          5,015             3,263               23,233             9,670
Selling and marketing                               2,118             1,810                5,491             5,455
Research and development                              579               291                1,286               869
Operating income                                   19,554            14,817               32,431            45,260
Change in fair value of contingent
consideration                                     (83,130)                -             (131,932)                -
Interest expense                                   (3,572)              (70)              (7,980)             (238)
Interest income                                        36                 7                   97                15
Other income                                            -                 3                    3                 9
Income/(loss) before income taxes                 (67,112)           14,757             (107,381)           45,046
Provision (benefit) for income taxes                4,021                41                5,385               (58)
Net income (loss) and comprehensive income
(loss)                                         $  (71,133)         $ 14,716          $  (112,766)         $ 45,104


Key Performance Measures
The following table sets forth key performance measures for the three and nine
months ended September 30, 2020, and 2019:
                                             Three Months Ended September 30,                         Nine Months Ended September 30,
                                                                               %                                                        %
                                        2020              2019              Change               2020              2019              Change
                                                                           (earned premium in thousands)
Certified loans                        20,696            19,087                 8.4  %          67,404            55,875                20.6  %
Single-pay                             15,500            14,625                 6.0  %          53,416            42,593                25.4  %
Monthly-pay                             5,196             4,462                16.5  %          13,988            13,282                 5.3  %
Average program fees
Single-pay                          $     442          $    424                 4.2  %       $     430          $    429                 0.2  %
Monthly-pay                         $     623          $    616                 1.1  %       $     616          $    612                 0.7  %
Insurance partners' total earned
premium                             $  34,165          $ 27,374                24.8  %       $  99,430          $ 76,021                30.8  %


                                       31

--------------------------------------------------------------------------------


  Table of Contents
Comparison of Three and nine months Ended September 30, 2020 and 2019
Revenue
                                            Three Months Ended September 30,       Nine Months Ended September 30,
                                                2020                2019               2020                2019
                                                                        (in thousands)
Program fees                                $   10,087          $   8,950          $   31,592          $  26,407

Profit share
New certified loan originations                 14,706             11,482              43,621             32,709
Change in estimated future revenues              3,838                828              (9,139)             5,380
Total profit share                              18,544             12,310              34,482             38,089

Claims administration service fees               1,131                844               3,185              2,275
Total revenue                               $   29,762          $  22,104          $   69,259          $  66,771


Total revenue increased by $7.7 million and $2.5 million, or 35% and 4%, for the
three and nine months ended September 30, 2020, respectively, as compared to the
same periods in 2019, driven by an increase in anticipated profit share,
programs fees and claims administrative revenues on new originations. As the
expected loan default rate, default severity and prepayment rate improved during
the three months ended September 30, 2020, our estimated profit share on
historic business increased by $3.8 million. Despite an increase in new
business, as well as average earned premiums, our results for the nine months
ended September 30, 2020 were negatively impacted by a $9.1 million reduction in
estimated future underwriting profit share on historical vintages.
Program fee revenue increased by $1.1 million, or 13%, and $5.2 million, or 20%,
for the three and nine months ended September 30, 2020, respectively, as
compared to the same periods in 2019. Despite the impact of the COVID-19
pandemic, certified loan volume was up by 8.4% and 20% for the three and nine
months ended September 30, 2020, respectively, as compared to the prior year.
Profit share revenue increased by $6.2 million, or 51%, and decreased
$3.6 million, or 9%, respectively, during the three and nine months ended
September 30, 2020, as compared to the same periods in 2019. This increase in
profit share revenue was driven primarily by $14.7 million and $43.6  million in
anticipated profit share from new originations during the three months and nine
months ended September 30, 2020, respectively, as compared to 2019. Despite this
increase in new business, our year to date results were negatively impacted by a
$9.1 million reduction in estimated future underwriting profit share for claims
and premiums associated with business written in historic periods, primarily as
a result of the economic slowdown attributable to the COVID-19. This reduction
in future profit share is a change in estimated variable consideration in
accordance with ASC 606.
Revenue from claims administration service fees, which represents 3% of our
insurance partners' annual earned premium, increased by $0.3 million, or 34%,
and $0.9, or 40%, respectively, for the three and nine months ended
September 30, 2020 as compared to the previous year, driven by a 31% increase in
total earned premium and a 21% increase in new loan certifications on a year to
date basis, as compared to the prior year.
Cost of Services, Gross Profit and Gross Margin:
                                                  Three Months Ended September 30,             Nine Months Ended September 30,
                                                      2020                   2019                  2020                   2019
                                                                                 (in thousands)
Revenue                                        $        29,762           $  22,104          $        69,259           $  66,771
Cost of services                                         2,496               1,923                    6,818               5,517
Gross profit                                   $        27,266           $  20,181          $        62,441           $  61,254
Gross Margin                                                92  %               91  %                    90  %               92  %


Costs of services increased by $0.6 million, or 30%, and $1.3 million, or 24%,,
for the three and nine months ended September 30, 2020, as compared to the same
period in 2019, driven by an increase in fees paid to resellers.
                                       32
--------------------------------------------------------------------------------
  Table of Contents
Gross profit increased by $7.1 million, or 35% , and $1.2 million, or 2%,
respectively, during the three and nine months ended September 30, 2020, as
compared to the same periods in 2019, driven by an increase in anticipated
profit share, programs fees and claims administrative revenues on new
originations. As the estimated future underwriting profit share on historic
placements improved during the three months ended September 30, 2020, our gross
margins increased to 92% as compared to 91% during the prior year period.
Operating Expenses, Operating Income and Operating Margin:
                                                        Three Months Ended September 30,             Nine Months Ended September 30,
                                                            2020                   2019                  2020                   2019
                                                                                       (in thousands)
Revenue                                              $        29,762           $  22,104          $        69,259           $  66,771
Gross profit                                                  27,266              20,181                   62,441              61,254
Operating expenses:
General and administrative                                     5,015               3,263                   23,233               9,670
Selling and marketing                                          2,118               1,810                    5,491               5,455
Research and development                                         579                 291                    1,286                 869
Operating income                                     $        19,554           $  14,817          $        32,431           $  45,260
Operating Margin                                                  66  %               67  %                    47  %               68  %


General and administrative expenses increased by $1.8 million, or 54%, and
$13.6 million, or 140%, respectively, during the three and nine months ended
September 30, 2020, as compared to the same periods last year. In the first nine
months of 2020, General and administrative expenses includes a $9.1 million in
transaction bonuses awarded to key employees and directors of Open Lending, LLC
and $2.2 million of non-cash charges incurred in connection with the accelerated
vesting of share-based awards, which were incurred during the second quarter, as
a result of the Business Combination. General and administrative expenses also
reflects an increase in employee compensation and benefits, as we build out our
organization, in addition to professional and consulting fees, as we continue to
implement the internal control and compliance procedures required of public
companies.
Selling and marketing expenses increased by $0.3 million, or 17%, during the
three months ended September 30, 2020 as compared to the prior year period,
primarily due to an increase in employee compensation and benefits expense as a
result of an increase in commissions, both by sales staff and account managers,
driven by increased sales.
Research and development expenses increased by $0.3 million, or 99%, and $0.4,
or 48%, during the three and nine months ended September 30, 2020, respectively,
as compared to the same periods in prior year, due to an increase in headcount
costs driven by an increase in engineering personnel.
Operating income for the three months ended September 30, 2020, increased by
$4.7 million, or 32%, as compared to the prior year period, driven by an
increase in on gross profit from new originations. During the nine months ended
September 30, 2020, operating income declined by $12.8 million, or 28%, as
compared to the prior year, due to a reduction in estimated future underwriting
profits, as a result of the economic impact of the COVID-19 pandemic, and an
increase in operating expenses, which include a $9.1 million in transaction
bonuses to key employees and directors as a result of the Business Combination
and $2.2 million of non-cash charges incurred in connection with the accelerated
vesting of employee share-based awards.
During the three and nine months ended September 30, 2020, we recorded
$83.1 million and $131.9 in non-cash charges, respectively, for the change in
the estimated fair value of contingent consideration from June 10, 2020 through
the vesting of the contingent consideration.
Interest expense during the three and nine months ended September 30, 2020,
increased by $3.5 million and $7.7 million, respectively, as compared the three
and nine months ended September 30, 2019, as a result of entering into a new
term loan agreement in first quarter 2020.
Income Taxes
Our effective tax rate for the three months ended September 30, 2020 was (6.0)%,
as compared to an effective tax rate of 0.3% for the three months ended
September 30, 2019. Our effective tax rate for the nine months ended
September 30, 2020 was (5.0)% as compared to an effective tax rate of (0.1)% for
the nine months ended September 30, 2019. The change in the effective tax rate
for both comparative periods is due primarily to the taxable entity structure
adopted in
                                       33

--------------------------------------------------------------------------------


  Table of Contents
conjunction with the Business Combination that was consummated on June 10, 2020.
Also, in relation to the Business Combination, the Company incurred significant
non-deductible expenses including, but not limited to, the change in estimated
fair value of contingent consideration.
Net Income (Loss)
For the reasons discussed above, we recorded a net loss of $(71.1) million and
$(112.8) million, respectively, during the three and nine months ended
September 30, 2020, as compared to a net income of $14.7 million and
$45.1 million, respectively, during the three and nine months ended
September 30, 2019, respectively.
Liquidity and Capital Resources
Cash Flow and Liquidity Analysis
We assess liquidity primarily in terms of our ability to generate cash to fund
operating and investing activities. A significant portion of our cash from
operating activities are derived from our profit share arrangements with our
insurance partners, which are subject to judgements and assumptions and are,
therefore, subject to variability.

© Edgar Online, source Glimpses