Stock NITR OPENINTERPIPE NIZHNEDNEPROVSKY TUBE ROLLING PLANT
Add to a list
To use this feature you must be a member
Log inSign up

Financials OpenInterpipe Nizhnedneprovsky Tube Rolling Plant

Equities

NITR

UA4000067839

Iron & Steel

End-of-day quote PFTS S.E.
Other stock markets
 06:00:00 2021-12-12 pm EST 		5-day change 1st Jan Change
1.5 UAH -.--% Intraday chart for OpenInterpipe Nizhnedneprovsky Tube Rolling Plant -.--% -.--%
2023 Open Joint Stock Company Interpipe Nizhnedneprovsky Tube Rolling Plant Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2021 Interpipe Announces the Appointment of Vladyslav Varnavskyi as Environmental Director Effective from October 6, 2021 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 240 600 600 600 600
Enterprise Value (EV) 1 5,677 2,603 2,038 2,277 4,853
P/E ratio 0.23 x 0.17 x 26.2 x -1.23 x -0.49 x
Yield - - - - -
Capitalization / Revenue 0.02 x 0.04 x 0.06 x 0.07 x 0.07 x
EV / Revenue 0.42 x 0.18 x 0.22 x 0.28 x 0.59 x
EV / EBITDA 2.39 x 0.59 x 0.74 x 3.98 x 4.66 x
EV / FCF - 2,559,036 x 1,195,565 x -1,916,858 x -65,036,849 x
FCF Yield - 0% 0% -0% -0%
Price to Book 0.22 x 0.13 x 0.13 x 0.11 x 0.14 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000
Reference price 2 0.6000 1.500 1.500 1.500 1.500
Announcement Date 6/3/20 6/3/20 10/13/22 10/13/22 10/23/23
1UAH in Million2UAH
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 13,665 14,625 9,470 8,226 8,187
EBITDA 1 2,372 4,378 2,741 571.6 1,041
EBIT 1 1,973 4,023 1,611 -16.57 739.2
Operating Margin 14.44% 27.51% 17.02% -0.2% 9.03%
Earnings before Tax (EBT) 1 1,300 4,351 63.04 -377.2 -1,480
Net income 1 1,028 3,562 22.9 -486.4 -1,234
Net margin 7.52% 24.36% 0.24% -5.91% -15.07%
EPS 2 2.570 8.908 0.0573 -1.216 -3.085
Free Cash Flow - 1,017 1,704 -1,188 -74.62
FCF margin - 6.95% 18% -14.44% -0.91%
FCF Conversion (EBITDA) - 23.23% 62.18% - -
FCF Conversion (Net income) - 28.55% 7,441.31% - -
Dividend per Share - - - - -
Announcement Date 6/3/20 6/3/20 10/13/22 10/13/22 10/23/23
1UAH in Million2UAH
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 5,437 2,003 1,438 1,677 4,253
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 2.292 x 0.4575 x 0.5245 x 2.933 x 4.087 x
Free Cash Flow - 1,017 1,704 -1,188 -74.6
ROE (net income / shareholders' equity) - 123% 0.49% -9.74% -25.5%
ROA (Net income/ Total Assets) - 12.6% 5.14% -0.06% 2.45%
Assets 1 - 28,175 446 853,354 -50,291
Book Value Per Share 2 2.780 11.70 11.70 13.30 10.90
Cash Flow per Share 2 1.510 2.990 2.360 1.550 0.4900
Capex 1 28.9 74.6 - - 10.1
Capex / Sales 0.21% 0.51% - - 0.12%
Announcement Date 6/3/20 6/3/20 10/13/22 10/13/22 10/23/23
1UAH in Million2UAH
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
OPENINTERPIPE NIZHNEDNEPROVSKY TUBE ROLLING PLANT Stock OpenInterpipe Nizhnedneprovsky Tube Rolling Plant
-.--% 15.11M
NUCOR CORPORATION Stock Nucor Corporation
+0.79% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.89% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-21.02% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.50% 21.17B
ARCELORMITTAL Stock ArcelorMittal
-7.50% 20.77B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.81% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.44% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-23.08% 8.41B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+36.31% 8.35B
Other Steel
  1. Stock Market
  2. Equities
  3. NITR Stock
  4. Financials OpenInterpipe Nizhnedneprovsky Tube Rolling Plant