Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.66 USD | +0.76% | -11.04% | -48.05% |
Apr. 09 | Sector Update: Financial Stocks Advance Premarket Tuesday | MT |
Apr. 09 | Sector Update: Financial | MT |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | - | 61.13 | 29.74 | 91.13 | 51.37 | - |
Enterprise Value (EV) 1 | - | 61.13 | 29.74 | 91.13 | 51.37 | 51.37 |
P/E ratio | - | 2.35 x | 41 x | 2.13 x | 5.27 x | 7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 0.17 x | 0.07 x | 0.18 x | 0.1 x | 0.09 x |
EV / Revenue | - | 0.17 x | 0.07 x | 0.18 x | 0.1 x | 0.09 x |
EV / EBITDA | - | 0.52 x | 0.55 x | 0.79 x | 0.41 x | 0.38 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | - | 13,465 | 14,506 | 17,799 | 19,312 | - |
Reference price 2 | 10.18 | 4.540 | 2.050 | 5.120 | 2.660 | 2.660 |
Announcement Date | 4/28/21 | 3/10/22 | 3/23/23 | 3/7/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 291 | 350.6 | 452.9 | 508.9 | 520.1 | 553.3 |
EBITDA 1 | - | 116.9 | 53.87 | 114.7 | 125.4 | 134.9 |
EBIT 1 | - | 106.6 | -19.92 | 33.62 | 57.28 | 59.8 |
Operating Margin | - | 30.4% | -4.4% | 6.61% | 11.01% | 10.81% |
Earnings before Tax (EBT) 1 | - | 90.11 | 3.063 | 41.81 | 57.82 | 63.42 |
Net income 1 | 77.52 | 25.55 | 3.34 | 39.48 | 49.42 | 47.2 |
Net margin | 26.64% | 7.29% | 0.74% | 7.76% | 9.5% | 8.53% |
EPS 2 | - | 1.930 | 0.0500 | 2.408 | 0.5050 | 0.3800 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/28/21 | 3/10/22 | 3/23/23 | 3/7/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 91.98 | 95.96 | 100.7 | 107.9 | 124.2 | 120 | 120.4 | 122.5 | 133.2 | 132.9 | 124.3 | 125.7 | 131.8 | 138.3 | 133.5 |
EBITDA 1 | 31.78 | 20.44 | 11.3 | 20.01 | 13.22 | 9.922 | 20.12 | 35.74 | 33.01 | 25.81 | 21.71 | 30.59 | 35.16 | 37.93 | 29.41 |
EBIT 1 | 29.07 | 17.45 | 8.065 | 3.036 | -4.421 | -13.14 | 0.339 | 15.02 | 12.46 | 5.803 | 4.404 | 13.43 | 17.91 | 21.54 | 11 |
Operating Margin | 31.6% | 18.19% | 8.01% | 2.81% | -3.56% | -10.95% | 0.28% | 12.26% | 9.36% | 4.37% | 3.54% | 10.69% | 13.59% | 15.57% | 8.24% |
Earnings before Tax (EBT) 1 | 31.1 | 16.64 | 0.243 | 9.699 | 0.354 | -7.233 | 4.076 | 18.76 | 16 | 2.976 | 4.72 | 13.9 | 18.48 | 20.72 | 11.82 |
Net income 1 | 14.12 | 11.43 | 1.076 | 3.458 | -0.571 | -5.199 | 0.251 | 2.142 | 2.169 | 1.942 | 3.834 | 11.68 | 15.43 | 18.48 | 8.7 |
Net margin | 15.36% | 11.91% | 1.07% | 3.21% | -0.46% | -4.33% | 0.21% | 1.75% | 1.63% | 1.46% | 3.09% | 9.3% | 11.71% | 13.36% | 6.51% |
EPS 2 | 1.060 | 0.8400 | 0.0800 | 0.1000 | -0.0400 | -0.2200 | 0.0200 | 0.1400 | 0.1300 | 0.1074 | 0.0400 | 0.1200 | 0.1600 | 0.1850 | 0.0700 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/11/21 | 3/10/22 | 5/5/22 | 8/9/22 | 11/9/22 | 3/23/23 | 5/11/23 | 8/9/23 | 11/9/23 | 3/7/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/28/21 | 3/10/22 | 3/23/23 | 3/7/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-48.05% | 51.37M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.55B | |
+17.75% | 41.41B | |
+55.21% | 35.63B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- OPFI Stock
- Financials OppFi Inc.