Stock 6380 ORIENTAL CHAIN MFG. CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Oriental Chain Mfg. Co., Ltd.

Equities

6380

JP3198800009

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-19 am EDT 		5-day change 1st Jan Change
1,905 JPY -2.66% Intraday chart for Oriental Chain Mfg. Co., Ltd. -3.79% -0.31%
May. 09 Oriental Chain Mfg. Co., Ltd. agreed to acquire Terada Seiko Co., Ltd. from Ritsuko Terada, Nahomi Zaida and Yurie Terada. CI
2020 Tranche Update on Oriental Chain Mfg. Co., Ltd.'s Equity Buyback Plan announced on December 20, 2019. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,785 1,116 587.3 992.4 902.2 1,373
Enterprise Value (EV) 1 2,288 1,827 1,495 1,809 1,879 2,470
P/E ratio 31.3 x 13.9 x -118 x -125 x 32.2 x 14.7 x
Yield - - - - - -
Capitalization / Revenue 0.52 x 0.31 x 0.18 x 0.34 x 0.27 x 0.35 x
EV / Revenue 0.67 x 0.51 x 0.46 x 0.62 x 0.56 x 0.63 x
EV / EBITDA 9.74 x 7.71 x 9.52 x 10.5 x 7.04 x 7.97 x
EV / FCF 14 x -8.72 x -7.63 x 18.3 x -36.1 x -12.7 x
FCF Yield 7.17% -11.5% -13.1% 5.48% -2.77% -7.88%
Price to Book 1.26 x 0.76 x 0.41 x 0.71 x 0.62 x 0.88 x
Nbr of stocks (in thousands) 1,463 1,463 1,447 1,388 1,388 1,388
Reference price 2 1,220 763.0 406.0 715.0 650.0 989.0
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,413 3,580 3,265 2,929 3,356 3,904
EBITDA 1 235 237 157 173 267 310
EBIT 1 100 118 15 8 108 116
Operating Margin 2.93% 3.3% 0.46% 0.27% 3.22% 2.97%
Earnings before Tax (EBT) 1 91 122 23 15 75 141
Net income 1 57 80 -5 -8 28 93
Net margin 1.67% 2.23% -0.15% -0.27% 0.83% 2.38%
EPS 2 38.99 54.76 -3.429 -5.727 20.20 67.10
Free Cash Flow 1 164 -209.5 -195.9 99.12 -52.12 -194.5
FCF margin 4.81% -5.85% -6% 3.38% -1.55% -4.98%
FCF Conversion (EBITDA) 69.79% - - 57.3% - -
FCF Conversion (Net income) 287.72% - - - - -
Dividend per Share - - - - - -
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,643 1,388 1,578 856 921 1,957 1,001 974 2,012 1,084
EBITDA - - - - - - - - - -
EBIT 1 3 -29 21 46 22 87 26 38 107 51
Operating Margin 0.18% -2.09% 1.33% 5.37% 2.39% 4.45% 2.6% 3.9% 5.32% 4.7%
Earnings before Tax (EBT) 1 11 -29 20 9 41 110 21 45 123 50
Net income 1 5 -23 10 -8 25 73 14 34 87 24
Net margin 0.3% -1.66% 0.63% -0.93% 2.71% 3.73% 1.4% 3.49% 4.32% 2.21%
EPS 2 3.540 -16.95 7.760 -6.050 18.25 53.28 9.570 24.86 63.30 16.86
Dividend per Share - - - - - - - - 15.00 -
Announcement Date 11/8/19 11/12/20 11/10/21 2/10/22 8/10/22 11/10/22 2/9/23 8/9/23 11/9/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 503 711 908 817 977 1,097
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.14 x 3 x 5.783 x 4.723 x 3.659 x 3.539 x
Free Cash Flow 1 164 -210 -196 99.1 -52.1 -195
ROE (net income / shareholders' equity) 4.11% 5.56% -0.35% -0.57% 1.96% 6.19%
ROA (Net income/ Total Assets) 1.79% 2.04% 0.25% 0.13% 1.74% 1.74%
Assets 1 3,183 3,925 -2,028 -5,993 1,611 5,348
Book Value Per Share 2 965.0 1,006 984.0 1,006 1,050 1,119
Cash Flow per Share 2 221.0 240.0 213.0 284.0 281.0 216.0
Capex 1 68 298 323 161 268 215
Capex / Sales 1.99% 8.32% 9.89% 5.5% 7.99% 5.51%
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Parts & Components

1st Jan change Capi.
ORIENTAL CHAIN MFG. CO., LTD. Stock Oriental Chain Mfg. Co., Ltd.
-0.31% 17.2M
TRELLEBORG AB Stock Trelleborg AB
+21.62% 9.42B
MUELLER INDUSTRIES, INC. Stock Mueller Industries, Inc.
+17.03% 6.27B
SFS GROUP AG Stock SFS Group AG
+14.78% 5.25B
MISUMI GROUP INC. Stock MISUMI Group Inc.
+13.50% 4.71B
GATES INDUSTRIAL CORPORATION PLC Stock Gates Industrial Corporation plc
+21.31% 4.26B
SHANGHAI MOONS' ELECTRIC CO., LTD. Stock Shanghai Moons' Electric Co., Ltd.
-32.97% 2.63B
HARMONIC DRIVE SYSTEMS INC. Stock Harmonic Drive Systems Inc.
+2.04% 2.56B
HIWIN TECHNOLOGIES CORPORATION Stock Hiwin Technologies Corporation
-12.77% 2.28B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD. Stock Leader Harmonious Drive Systems Co., Ltd.
-39.56% 2.17B
Industrial Parts & Components
  1. Stock Market
  2. Equities
  3. 6380 Stock
  4. Financials Oriental Chain Mfg. Co., Ltd.