Oriental Union Chemical Corporation and Subsidiaries
Consolidated Financial Statements for the
Nine Months Ended September 30, 2021 and 2020 and Independent Auditors' Review Report
nine-month periods ended September 30, 2021 and 2020, the amounts of the share of loss recognized from investments accounted for using the equity method were NT$11,767 thousand, NT$15,687 thousand, NT$34,687 thousand, and NT$67,438 thousand, respectively. These investment amounts were calculated and disclosed on basis of the associates financial statements which have not been reviewed for the same periods.
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries and the financial reports of investments accounted for using the equity method as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not give a true in all material respects, the consolidated financial position of the Group as of September 30, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the three-month and nine-month then ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the FSC of the ROC.
The engagement partners on the reviews resulting in this independent auditors' review report are Hsin-Wei Tai and Yu-Wei Fan.
Deloitte & Touche
Taipei, Taiwan
Republic of China
November 5, 2021
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the ROC and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the ROC.
For the convenience of readers, the independent auditors' review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the ROC. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors' review report and consolidated financial statements shall prevail.
- 2 -
ORIENTAL UNION CHEMICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (In Thousands of New Taiwan Dollars)
September 30, 2021 | December 31, 2020 | September 30, 2020 | ||||||||||||||||||||||
(Reviewed) | (Audited) | (Reviewed) | ||||||||||||||||||||||
ASSETS | Amount | % | Amount | % | Amount | % | ||||||||||||||||||
CURRENT ASSETS | ||||||||||||||||||||||||
Cash and cash equivalents (Notes 6 and 28) | $ | 2,190,695 | 6 | $ | 2,734,878 | 8 | $ | 3,873,677 | 11 | |||||||||||||||
Financial assets at fair value through profit or loss (Note 7) | 49,293 | - | 59,488 | - | 45,758 | - | ||||||||||||||||||
Financial assets at amortized cost (Notes 9 and 28) | 509,729 | 2 | - | - | 9,614 | - | ||||||||||||||||||
Notes receivable, net (Notes 10 and 28) | 132,784 | - | 193,353 | 1 | 67,327 | - | ||||||||||||||||||
Trade receivables, net (Note 10) | 1,047,867 | 3 | 860,472 | 2 | 804,644 | 2 | ||||||||||||||||||
Trade receivables from related parties (Notes 10 and 28) | 179,988 | 1 | 161,172 | - | 106,037 | - | ||||||||||||||||||
Other receivables (Note 28) | 555,049 | 2 | 550,216 | 2 | 551,834 | 2 | ||||||||||||||||||
Inventories (Note 11) | 1,072,463 | 3 | 989,670 | 3 | 1,263,322 | 4 | ||||||||||||||||||
Prepayments for purchases (Note 28) | 310,664 | 1 | 235,263 | 1 | 208,709 | 1 | ||||||||||||||||||
Other prepayments | 84,347 | - | 124,739 | - | 146,294 | - | ||||||||||||||||||
Other current assets (Note 17) | 163,395 | - | 377,030 | 1 | 1,202,055 | 3 | ||||||||||||||||||
Total current assets | 6,296,274 | 18 | 6,286,281 | 18 | 8,279,271 | 23 | ||||||||||||||||||
NON-CURRENT ASSETS | ||||||||||||||||||||||||
Financial assets at fair value through other comprehensive income (Notes 8 and 28) | 5,785,533 | 17 | 5,623,314 | 17 | 5,761,330 | 16 | ||||||||||||||||||
Financial assets at amortized cost (Notes 9, 28 and 29) | 64,055 | - | 74,204 | - | 64,247 | - | ||||||||||||||||||
Investments accounted for using the equity method (Note 13) | 1,500,565 | 4 | 1,854,779 | 6 | 1,924,325 | 5 | ||||||||||||||||||
Property, plant and equipment (Note 14) | 13,059,772 | 38 | 13,837,770 | 41 | 13,705,610 | 38 | ||||||||||||||||||
Construction in progress (Note 14) | 1,376,131 | 4 | 734,464 | 2 | 763,051 | 2 | ||||||||||||||||||
Right-of-use assets (Note 15) | 385,569 | 1 | 401,940 | 1 | 386,368 | 1 | ||||||||||||||||||
Investment properties (Note 16) | 1,991,426 | 6 | 1,991,488 | 6 | 1,991,509 | 5 | ||||||||||||||||||
Intangible assets | 31,379 | - | 31,431 | - | 21,771 | - | ||||||||||||||||||
Deferred tax assets | 571,997 | 2 | 749,996 | 2 | 881,575 | 2 | ||||||||||||||||||
Other non-current assets (Note 17) | 3,341,474 | 10 | 2,517,960 | 7 | 2,779,059 | 8 | ||||||||||||||||||
Total non-current assets | 28,107,901 | 82 | 27,817,346 | 82 | 28,278,845 | 77 | ||||||||||||||||||
TOTAL | $ | 34,404,175 | 100 | $ | 34,103,627 | 100 | $ | 36,558,116 | 100 | |||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||
CURRENT LIABILITIES | ||||||||||||||||||||||||
Short-term borrowings (Notes 18 and 28) | $ | 5,480,312 | 16 | $ | 6,885,222 | 20 | $ | 7,829,518 | 22 | |||||||||||||||
Notes payable | - | - | 98,209 | 1 | 96,144 | - | ||||||||||||||||||
Trade payables | 1,334,599 | 4 | 1,100,550 | 3 | 1,114,824 | 3 | ||||||||||||||||||
Other payables (Note 19) | 1,507,139 | 4 | 408,856 | 1 | 1,175,189 | 3 | ||||||||||||||||||
Other payables to related parties (Note 28) | 61,371 | - | 55,860 | - | 93,672 | - | ||||||||||||||||||
Current tax liabilities | 30,343 | - | 31,424 | - | 35,481 | - | ||||||||||||||||||
Lease liabilities (Note 15) | 7,906 | - | 8,103 | - | 8,332 | - | ||||||||||||||||||
Other current liabilities (Note 20) | 375,205 | 1 | 323,630 | 1 | 318,703 | 1 | ||||||||||||||||||
Total current liabilities | 8,796,875 | 25 | 8,911,854 | 26 | 10,671,863 | 29 | ||||||||||||||||||
NON-CURRENT LIABILITIES | ||||||||||||||||||||||||
Long-term borrowings (Notes 18 and 29) | 8,579,522 | 25 | 9,249,176 | 27 | 9,264,573 | 26 | ||||||||||||||||||
Deferred tax liabilities | 716,947 | 2 | 705,372 | 2 | 703,052 | 2 | ||||||||||||||||||
Lease liabilities (Note 15) | 4,242 | - | 7,130 | - | 8,947 | - | ||||||||||||||||||
Deferred revenue | - | - | - | - | 95,242 | - | ||||||||||||||||||
Net defined benefit liabilities | 209,930 | 1 | 259,680 | 1 | 252,931 | 1 | ||||||||||||||||||
Guarantee deposits | 35,641 | - | 34,518 | - | 26,255 | - | ||||||||||||||||||
Other non-current liabilities (Note 20) | 46,283 | - | 24,091 | - | 20,304 | - | ||||||||||||||||||
Total non-current liabilities | 9,592,565 | 28 | 10,279,967 | 30 | 10,371,304 | 29 | ||||||||||||||||||
Total liabilities | 18,389,440 | 53 | 19,191,821 | 56 | 21,043,167 | 58 | ||||||||||||||||||
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 22) | ||||||||||||||||||||||||
Common stock | 8,857,031 | 26 | 8,857,031 | 26 | 8,857,031 | 24 | ||||||||||||||||||
Capital surplus | 958,005 | 3 | 956,286 | 3 | 829,348 | 2 | ||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||
Legal reserve | 1,526,813 | 4 | 2,327,378 | 7 | 2,327,378 | 7 | ||||||||||||||||||
Special reserve | 1,911,129 | 6 | 1,911,129 | 5 | 1,911,129 | 5 | ||||||||||||||||||
Unappropriated earnings (accumulated deficits) | 835,495 | 2 | (800,565) | (2) | (315,892) | (1) | ||||||||||||||||||
Total retained earnings | 4,273,437 | 12 | 3,437,942 | 10 | 3,922,615 | 11 | ||||||||||||||||||
Other equity | ||||||||||||||||||||||||
Exchange differences on translating foreign operations | (567,888) | (2) | (472,288) | (1) | (595,818) | (2) | ||||||||||||||||||
Unrealized loss on financial assets at fair value through other comprehensive | ||||||||||||||||||||||||
income | (440,780) | (1) | (487,204) | (2) | (349,188) | (1) | ||||||||||||||||||
Total other equity | (1,008,668) | (3) | (959,492) | (3) | (945,006) | (3) | ||||||||||||||||||
Treasury stock | (185,272) | - | (187,798) | - | (187,798) | - | ||||||||||||||||||
NON-CONTROLLING INTERESTS | 3,120,202 | 9 | 2,807,837 | 8 | 3,038,759 | 8 | ||||||||||||||||||
Total equity | 16,014,735 | 47 | 14,911,806 | 44 | 15,514,949 | 42 | ||||||||||||||||||
TOTAL | $ | 34,404,175 | 100 | $ | 34,103,627 | 100 | $ | 36,558,116 | 100 | |||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements. (With Deloitte & Touche review report dated November 5, 2021)
- 3 -
ORIENTAL UNION CHEMICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)
For the Three Months Ended September 30 | For the Nine Months Ended September 30 | ||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | ||||||||||||||||||
OPERATING REVENUE | |||||||||||||||||||||||||
Sales revenue (Note 28) | $ 6,975,351 | 100 | $ 4,205,197 | 99 | $ 20,822,453 | 100 | $ 13,407,482 | 100 | |||||||||||||||||
Other operating revenue | 8,029 | - | 40,877 | 1 | 11,134 | - | 40,877 | - | |||||||||||||||||
Total operating | |||||||||||||||||||||||||
revenue | 6,983,380 | 100 | 4,246,074 | 100 | 20,833,587 | 100 | 13,448,359 | 100 | |||||||||||||||||
OPERATING COST | |||||||||||||||||||||||||
Cost of goods sold | |||||||||||||||||||||||||
(Notes 11, 23 and 28) | 6,324,118 | 91 | 4,070,984 | 96 | 18,771,064 | 90 | 12,816,690 | 95 | |||||||||||||||||
Other operating cost | - | - | (4,965) | - | - | - | - | - | |||||||||||||||||
Total operating cost | 6,324,118 | 91 | 4,066,019 | 96 | 18,771,064 | 90 | 12,816,690 | 95 | |||||||||||||||||
GROSS PROFIT | 659,262 | 9 | 180,055 | 4 | 2,062,523 | 10 | 631,669 | 5 | |||||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||||||||
(Notes 23 and 28) | |||||||||||||||||||||||||
Selling and marketing | |||||||||||||||||||||||||
expenses | 170,150 | 2 | 136,454 | 3 | 492,029 | 2 | 391,940 | 3 | |||||||||||||||||
General and administrative | |||||||||||||||||||||||||
expenses | 62,093 | 1 | 62,021 | 1 | 198,882 | 1 | 205,375 | 1 | |||||||||||||||||
Research and development | |||||||||||||||||||||||||
expenses | 48,494 | 1 | 37,516 | 1 | 143,586 | 1 | 113,832 | 1 | |||||||||||||||||
Expected credit loss | |||||||||||||||||||||||||
(Note 10) | 42 | - | 267 | - | 1,254 | - | 157 | - | |||||||||||||||||
Total operating | |||||||||||||||||||||||||
expenses | 280,779 | 4 | 236,258 | 5 | 835,751 | 4 | 711,304 | 5 | |||||||||||||||||
PROFIT (LOSS) FROM | |||||||||||||||||||||||||
OPERATIONS | 378,483 | 5 | (56,203) | (1) | 1,226,772 | 6 | (79,635) | - | |||||||||||||||||
NON-OPERATING INCOME | |||||||||||||||||||||||||
AND EXPENSES | |||||||||||||||||||||||||
Interest income | 12,046 | - | 11,660 | - | 30,132 | - | 37,721 | - | |||||||||||||||||
Rental income (Note 28) | 9,886 | - | 9,888 | - | 29,663 | - | 29,681 | - | |||||||||||||||||
Dividend income | 70,710 | 1 | 49,990 | 1 | 71,542 | - | 49,990 | 1 | |||||||||||||||||
Other income (Note 23) | 13,814 | - | (23,080) | - | 591,156 | 3 | 32,772 | - | |||||||||||||||||
Foreign currency exchange | |||||||||||||||||||||||||
gain (Note 32) | 3,455 | - | 4,937 | - | 4,454 | - | 2,979 | - | |||||||||||||||||
(Loss) gain on financial | |||||||||||||||||||||||||
assets at fair value | |||||||||||||||||||||||||
through profit or loss | (3,075) | - | 8,409 | - | (948) | - | 5,131 | - | |||||||||||||||||
Interest expense (Notes 23 | |||||||||||||||||||||||||
and 28) | (59,632) | (1) | (90,195) | (2) | (202,970) | (1) | (281,238) | (2) | |||||||||||||||||
Other expenses (Note 23) | (20,452) | - | (37,479) | (1) | (42,749) | - | (102,369) | (1) | |||||||||||||||||
Share of loss of associates | |||||||||||||||||||||||||
accounted for using the | |||||||||||||||||||||||||
equity method (Note 13) | (112,948) | (1) | (105,992) | (2) | (324,808) | (1) | (423,331) | (3) | |||||||||||||||||
Total non-operating | |||||||||||||||||||||||||
income and | |||||||||||||||||||||||||
expenses | (86,196) | (1) | (171,862) | (4) | 155,472 | 1 | (648,664) | (5) | |||||||||||||||||
PROFIT (LOSS) BEFORE | |||||||||||||||||||||||||
INCOME TAX | 292,287 | 4 | (228,065) | (5) | 1,382,244 | 7 | (728,299) | (5) | |||||||||||||||||
INCOME TAX EXPENSE | |||||||||||||||||||||||||
(Note 24) | 41,485 | - | 8,466 | - | 185,348 | 1 | 4,080 | - | |||||||||||||||||
NET PROFIT (LOSS) FOR | |||||||||||||||||||||||||
THE PERIOD | 250,802 | 4 | (236,531) | (5) | 1,196,896 | 6 | (732,379) | (5) | |||||||||||||||||
(Continued) |
- 4 -
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
OUCC - Oriental Union Chemical Corp. published this content on 08 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 December 2021 08:41:06 UTC.