Stock ORGN ORIGEN RESOURCES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Origen Resources Inc.

Equities

ORGN

CA68622Y1007

Diversified Mining

Market Closed - Canadian Securities Exchange
Other stock markets
 03:46:41 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.065 CAD +8.33% Intraday chart for Origen Resources Inc. +44.44% +44.44%
Apr. 23 Nickelex Resource Corporation agreed to acquire 100% interest in Nine mineral claims located in canada from Origen Resources Inc. for CAD 0.5 million. CI
Feb. 28 Origen Resources Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 6.127 7.11 14.4
Enterprise Value (EV) 1 4.102 5.201 13.8
P/E ratio -3.17 x 2.87 x -5 x
Yield - - -
Capitalization / Revenue - - -
EV / Revenue - - -
EV / EBITDA -3,617,707 x 477,087,782 x -
EV / FCF -21,963,031 x -3,559,794 x -6,681,919 x
FCF Yield -0% -0% -0%
Price to Book 1.39 x 0.96 x 2.23 x
Nbr of stocks (in thousands) 32,249 35,549 41,139
Reference price 2 0.1900 0.2000 0.3500
Announcement Date 7/28/21 7/29/22 8/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - -0.7074 - -1.134 0.0109 -
EBIT 1 -1.068 -0.9397 -0.214 -2.216 -1.071 -0.7565
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.112 -1.372 -0.2225 -1.33 2.682 -2.859
Net income 1 -1.112 -1.372 -0.2225 -1.33 2.337 -2.514
Net margin - - - - - -
EPS - - - -0.0600 0.0696 -0.0700
Free Cash Flow - -0.4878 -0.0862 -0.1868 -1.461 -2.065
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/1/20 5/1/20 7/22/20 7/28/21 7/29/22 8/1/23
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.13 0.07 0 2.03 1.91 0.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.49 -0.09 -0.19 -1.46 -2.07
ROE (net income / shareholders' equity) - -225% -89.7% -62.2% 39.7% -36.4%
ROA (Net income/ Total Assets) - -78.6% -33.6% -57.6% -10.4% -6.27%
Assets 1 - 1.746 0.663 2.307 -22.44 40.08
Book Value Per Share - - - 0.1400 0.2100 0.1600
Cash Flow per Share - - - 0.0100 0.0200 0.0100
Capex 1 0.15 0.26 - 0.39 1.01 1.93
Capex / Sales - - - - - -
Announcement Date 5/1/20 5/1/20 7/22/20 7/28/21 7/29/22 8/1/23
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
ORIGEN RESOURCES INC. Stock Origen Resources Inc.
+44.44% 2.16M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. ORGN Stock
  4. Financials Origen Resources Inc.