Stock ORMESTER ORMESTER VAGYONVÉDELMI NYRT.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ormester Vagyonvédelmi Nyrt.

Equities

ORMESTER

HU0000180211

Business Support Services

End-of-day quote Budapest S.E.
Other stock markets
 06:00:00 2024-04-17 pm EDT 		5-day change 1st Jan Change
410 HUF -1.44% Intraday chart for Ormester Vagyonvédelmi Nyrt. 0.00% -11.26%
2023 Ormester Vagyonvédelmi Nyrt. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Ormester Vagyonvédelmi Nyrt. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 2,585 3,430 2,124 1,447
Enterprise Value (EV) 1 2,520 3,344 1,917 1,255
P/E ratio 32.1 x 147 x 26.2 x 18 x
Yield - - - -
Capitalization / Revenue 2 x 2.58 x 1.14 x 0.56 x
EV / Revenue 1.95 x 2.51 x 1.03 x 0.48 x
EV / EBITDA 24.7 x 80.1 x 15.1 x 10.5 x
EV / FCF - 238,749,795 x 19,316,161 x -33,282,083 x
FCF Yield - 0% 0% -0%
Price to Book 8.42 x 10.3 x 4.52 x 3.05 x
Nbr of stocks (in thousands) 2,598 2,598 2,453 2,453
Reference price 2 995.0 1,320 866.0 590.0
Announcement Date 4/9/21 4/9/21 3/22/23 3/22/23
1HUF in Million2HUF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 1,291 1,331 1,858 2,605
EBITDA 1 102.1 41.77 127.2 119.3
EBIT 1 91.59 32.25 90.51 94.05
Operating Margin 7.09% 2.42% 4.87% 3.61%
Earnings before Tax (EBT) 1 90.81 31.65 92.98 92.97
Net income 1 76.09 23.21 80.95 80.32
Net margin 5.89% 1.74% 4.36% 3.08%
EPS 2 31.00 9.000 33.00 32.75
Free Cash Flow - 14.01 99.23 -37.71
FCF margin - 1.05% 5.34% -1.45%
FCF Conversion (EBITDA) - 33.53% 78.02% -
FCF Conversion (Net income) - 60.34% 122.58% -
Dividend per Share - - - -
Announcement Date 4/9/21 4/9/21 3/22/23 3/22/23
1HUF in Million2HUF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 - - - -
Net Cash position 1 65.3 85.7 207 192
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 14 99.2 -37.7
ROE (net income / shareholders' equity) - 7.7% 22.9% 18.5%
ROA (Net income/ Total Assets) - 2.94% 6.93% 5.91%
Assets 1 - 788.9 1,169 1,360
Book Value Per Share 2 118.0 128.0 191.0 193.0
Cash Flow per Share 2 31.30 47.70 113.0 91.20
Capex 1 28.9 35.3 40.5 33.4
Capex / Sales 2.24% 2.66% 2.18% 1.28%
Announcement Date 4/9/21 4/9/21 3/22/23 3/22/23
1HUF in Million2HUF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security Services

1st Jan change Capi.
ORMESTER VAGYONVÉDELMI NYRT. Stock Ormester Vagyonvédelmi Nyrt.
-11.26% 2.75M
SECOM CO., LTD. Stock Secom Co., Ltd.
+8.12% 14.66B
SECURITAS AB Stock Securitas AB
+13.06% 5.82B
CETC CYBERSPACE SECURITY TECHNOLOGY CO., LTD. Stock CETC Cyberspace Security Technology Co., Ltd.
-20.66% 2.13B
PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A. Stock Prosegur Compañía de Seguridad, S.A.
-5.80% 941M
PROSEGUR CASH, S.A. Stock Prosegur Cash, S.A.
-2.98% 830M
SIS LIMITED Stock SIS Limited
+2.87% 805M
ANBANG SAVE-GUARD GROUP CO.,LTD. Stock Anbang Save-Guard Group Co.,Ltd.
-20.51% 532M
BATIC INVESTMENTS AND LOGISTICS COMPANY Stock Batic Investments and Logistics Company
+50.94% 501M
TAIWAN SHIN KONG SECURITY CO., LTD. Stock Taiwan Shin Kong Security Co., Ltd.
+2.60% 488M
Security Services
  1. Stock Market
  2. Equities
  3. ORMESTER Stock
  4. Financials Ormester Vagyonvédelmi Nyrt.